XML 64 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2020
Stock Based Compensation  
Summary of incentive plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted Average

 

 

 

 

 

Shares

 

Stock

 

 

 

Average

 

Remaining

 

Aggregate

 

 

Available

 

Options

 

RSUs

 

Stock Option

 

Contractual Life

 

Intrinsic

 

    

for Grant

    

Outstanding

    

Outstanding

    

Exercise Price

    

(Years)

    

Value*

Outstanding at December 31, 2019

 

479,829

 

3,902,675

 

5,613

 

$

5.20

 

9.56

 

$

 —

Additional shares authorized

 

286,229

 

 —

 

 —

 

 

 —

 

 —

 

 

 

Options granted

 

(810,000)

 

810,000

 

 —

 

 

0.45

 

 —

 

 

 —

Options canceled

 

204,639

 

(204,639)

 

 —

 

 

3.40

 

 —

 

 

 —

Options canceled not rolled back into the 2013 Plan

 

 —

 

(15)

 

 —

 

 

 —

 

 —

 

 

 —

Outstanding at March 31, 2020

 

160,697

 

4,508,021

 

5,613

 

$

4.43

 

9.34

 

$

27,832

Exercisable at March 31, 2020

 

 

 

1,230,522

 

 

 

$

11.01

 

8.94

 

$

 —

Vested and expected to vest at March 31, 2020

 

 

 

3,968,171

 

 

 

$

4.83

 

9.32

 

$

 —


*Fair market value of JAGX common stock on March 31, 2020 was $0.48 per share.

Summary of stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

    

2020

    

2019

 

(in thousands)

 

(unaudited)

 

Research and development expense

 

$

202

 

$

67

 

Sales and marketing expense

 

 

56

 

 

34

 

General and administrative expense

 

 

502

 

 

326

 

Total

 

$

760

 

$

427

 

 

Employee stock options  
Stock Based Compensation  
Schedule of estimated grant-date fair value of stock options calculated using the Black-Scholes option-pricing model

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

    

2020

    

    

2019

 

 

 

(unaudited)

 

Weighted-average volatility

 

150.1

%  

 

108.3 - 108.5

%  

Weighted-average expected term (years)

 

5.0

 

 

5.8

 

Risk-free interest rate

 

0.5

%  

 

 2.5 - 2.6

%  

Expected dividend yield

 

 —

 

 

 —