XML 47 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash $ 1,215 $ 3,495
Restricted cash 388 388
Accounts receivable 1,083 1,692
Other receivable 4 2
Inventory 2,704 2,129
Operating lease - right-of-use asset 372 553
Prepaid expenses and other current assets 1,074 1,263
Total current assets 6,840 9,522
Property and equipment, net 707 710
Intangible assets, net 25,602 26,024
Other assets 127 154
Total assets 33,276 36,410
Current liabilities:    
Accounts payable 5,597 5,352
Accrued liabilities 3,309 2,922
Warrant liability 2 3
Operating lease liability 228 337
Notes payable, net of discount 7,132 6,778
Total current liabilities 16,268 15,392
Notes payable long term 400 450
Total liabilities 16,668 15,842
Commitments and contingencies (See Note 6)
Stockholders' equity:    
Additional paid-in capital 145,861 142,046
Accumulated deficit (141,026) (133,090)
Total stockholders' equity 6,233 10,673
Total liabilities, convertible preferred stock and stockholders' equity 33,276 36,410
Series A    
Current liabilities:    
Series A redeemable convertible preferred stock: $0.0001 par value, 5,524,926 shares authorized at March 31, 2020 and December 31, 2019; 5,524,926 shares issued and outstanding at March 31, 2020 and December 31, 2019; (redemption amount of $12,738,822 at March 31, 2020 and December 31, 2019; liquidation preference of $9,199,002 at March 31, 2020 and December 31, 2019) 10,375 9,895
Series B convertible preferred stock    
Current liabilities:    
Series A redeemable convertible preferred stock: $0.0001 par value, 5,524,926 shares authorized at March 31, 2020 and December 31, 2019; 5,524,926 shares issued and outstanding at March 31, 2020 and December 31, 2019; (redemption amount of $12,738,822 at March 31, 2020 and December 31, 2019; liquidation preference of $9,199,002 at March 31, 2020 and December 31, 2019) 476 476
Stockholders' equity:    
Preferred stock value 476 476
Series B-1 convertible preferred stock    
Stockholders' equity:    
Preferred stock value
Series B-2 convertible preferred stock    
Current liabilities:    
Series A redeemable convertible preferred stock: $0.0001 par value, 5,524,926 shares authorized at March 31, 2020 and December 31, 2019; 5,524,926 shares issued and outstanding at March 31, 2020 and December 31, 2019; (redemption amount of $12,738,822 at March 31, 2020 and December 31, 2019; liquidation preference of $9,199,002 at March 31, 2020 and December 31, 2019) 916 1,236
Stockholders' equity:    
Preferred stock value 916 1,236
Common stock - voting    
Stockholders' equity:    
Common stock value 2 1
Common stock - non-voting    
Stockholders' equity:    
Common stock value $ 4 $ 4