XML 53 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
Series 1 warrants
Additional paid-in capital
Series 1 warrants
Common stock - voting
Series 1 warrants
Series 2 warrants
Additional paid-in capital
Series 2 warrants
Series B-1 convertible preferred stock
Additional paid-in capital
Series B-1 convertible preferred stock
Series B-1 convertible preferred stock
Series B-1 convertible preferred stock
Series B convertible preferred stock
Additional paid-in capital
Series B convertible preferred stock
Series B convertible preferred stock
Series B convertible preferred stock
Series B-1 convertible preferred stock
Series B convertible preferred stock
Common stock - voting
Series B convertible preferred stock
PIPE Financing warrants, Dec 2019
Additional paid-in capital
PIPE Financing warrants, Dec 2019
Bridge Note Warrants
Additional paid-in capital
Bridge Note Warrants
LOC warrant
Additional paid-in capital
LOC warrant
Interest Expense Convertible Debt, March 2018
Additional paid-in capital
Interest Expense Convertible Debt, March 2018
Common stock - voting
Interest Expense Convertible Debt, March 2018
Payment of Interest August 2018
Additional paid-in capital
Payment of Interest August 2018
Common stock - voting
Payment of Interest August 2018
October 2018 Equity Financing
Additional paid-in capital
October 2018 Equity Financing
Equity Forward Contracts October 2018
Additional paid-in capital
Equity Forward Contracts October 2018
Common stock - voting
Equity Forward Contracts October 2018
Office Lease September 2018
Additional paid-in capital
Office Lease September 2018
Private placement
CVP Notes
Additional paid-in capital
CVP Notes
Common stock - voting
CVP Notes
CVP Exchange Notes
Additional paid-in capital
CVP Exchange Notes
Common stock - voting
CVP Exchange Notes
Additional paid-in capital
Series B convertible preferred stock
Additional paid-in capital
Series B-1 convertible preferred stock
Additional paid-in capital
Series B-1 preferred - Ionic (Oct 2, 2019)
Additional paid-in capital
Accumulated deficit
Series A convertible preferred stock
Series B convertible preferred stock
Series B-1 convertible preferred stock
Series B-2 convertible preferred stock
Series B-1 preferred - Ionic (Oct 2, 2019)
Common stock - voting
Common stock - non-voting
Total
Beginning Balance at Dec. 31, 2017                                                                                                 $ 6    
Ending Balance at Dec. 31, 2018                                                                                       $ 9,000,002         $ 35 $ 4,030  
Balance (in shares) at Dec. 31, 2018                                                                                       5,524,926 0 0 0   351,472 40,301,237  
Balance at Dec. 31, 2017                                                                                   $ 79,661,456 $ (62,404,722)             $ 4,262 $ 17,261,002
Balance (in shares) at Dec. 31, 2017                                                                                                 59,721 42,617,893  
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                                      
Issuance of preferred stock and common stock in a private placement                                                                                   4,999,997   $ 9,000,002         $ 3   5,000,000
Issuance of preferred stock and common stock in a private placement (in shares)                                                                                       5,524,926         28,011    
Deemed dividend on the series A and series B convertible preferred stock                                                                                   (995,000)   $ 995,000             (995,000)
Issuance of common stock                                                                                   2,055,872             $ 2   2,055,874
Issuance of common stock (In shares)                                                                                                 17,075    
Pre-funded Oasis Warrants - exercise by Oasis (Nov 14, 2019) (in shares)                                                       48,930                                              
Issuance of common stock in exchange for services                                                                                   6,425                 6,425
Issuance of common stock in exchange for services (in shares)                                                                                                 47    
Issuance of common stock upon settlement of prepaid equity forward contracts, net                                                     $ 2,054,995 $ 5 $ 2,055,000                                            
Issuance of common stock in exchange for payment of interest expense                                     $ 704,725   $ 704,725                                                            
Issuance of common stock in exchange for payment of interest expense (in shares)                                       4,081                                                              
Issuance of common stock for Tempesta Settlement, October 2019                                                                                   1,607,420             $ 1   1,607,421
Issuance of common stock for Tempesta Settlement, October 2019 (in shares)                                                                                                 13,665    
Issuance of common stock in exchange for payment of interest expense (Kingdon)                                           $ 479,808   $ 479,808                                                      
Issuance of common stock in exchange for payment of interest expense (Kingdon) (in shares)                                             4,582                                                        
Beneficial conversion feature of convertible preferred stock                                                                                   995,000   (995,000)             995,000
Payments of Stock Issuance Costs                                                   $ 1,900,000                                                 2,117,550
Conversion of Series B-1 into common-Ionic (Dec 20, 2019)                                                                                   232               $ (232)  
Conversion of Series B-1 into common-Ionic (Dec 20, 2019) (in shares)                                                                                                 2,206 (2,316,656)  
Issuance of common stock July 2018                                                                                   624,896             $ 1   624,897
Issuance of common stock July 2018 (in shares)                                                                                                 6,725    
Issuance of common stock in debt financing September 2018                                                                                   48,000                 48,000
Issuance of common stock in debt financing September 2018 (in shares)                                                                                                 1,071    
Issuance of warrants in debt financing September 2018                                                           $ 493,688 $ 493,688                     118,149                 118,149
Fractional common stock shares repurchased                                                                                   (30)                 (30)
Stock-based compensation                                                                                   2,023,873                 2,023,873
Net loss                                                                                     (32,146,057)               (32,146,057)
Issuance of warrants in PIPE Financing, December 2019                           $ 30,951                                                                          
Issuance of warrants for services                                                                                   23,895                 23,895
Issuance of common stock, net of issuance costs of $1.9 million, October 2018                                                                                   5,026,434             $ 17   5,026,451
Issuance of common stock, net of issuance costs of $1.9 million, October 2018 (in shares)                                                                                                 165,358    
Balance at Dec. 31, 2018                                                                                   99,929,835 (94,550,779)           $ 35 $ 4,030 5,383,121
Balance (in shares) at Dec. 31, 2018                                                                                                 351,472 40,301,237  
Ending Balance at Dec. 31, 2019                                                                                       $ 9,894,492 $ 475,928   $ 1,236,064        
Balance (in shares) at Dec. 31, 2019                                                                                       5,524,926 1,971 0 10,165        
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                                      
Issuance of common stock                           1,035,000                                                     $ (145,615) (384,688)       $ 384,688   $ 145,615      
Issuance of common stock (In shares)                                                               2,500,000                           49   14      
Pre-funded Oasis Warrants - exercise by Oasis (Nov 14, 2019) (in shares)     1,250,000                                                                                                
Issuance of common stock to Oasis, put exercise                                                                                   2,602,876             $ 20   2,602,896
Issuance of common stock to Oasis, put exercise (in shares)                                                                                                 195,319    
Issuance of common stock, registered offering                                                                                   266,265             $ 1   266,266
Issuance of common stock, registered offering (in shares)                                                                                                 19,019    
Issuance of common stock in exchange for services                                                                 $ 8,224,883 $ 40 $ 8,224,923             139,983             $ 17   140,000
Issuance of common stock in exchange for services (in shares)                                                                   395,970                             166,667    
Issuance of prepaid equity forward contracts, November 2019                                                 $ 1,713,275 $ 1,713,275                                                  
Issuance of common stock upon settlement of prepaid equity forward contracts, net                                                                                   9,761             $ 99   9,860
Issuance of common stock upon settlement of prepaid equity forward contracts, net, November 2019 (in shares)                                                                                                 986,000    
Issuance of common stock for Tempesta Settlement, October 2019                                                                       $ 6,672,838 $ 112 $ 6,672,950       48,796             $ 4   48,800
Issuance of common stock for Tempesta Settlement, October 2019 (in shares)                                                                         1,119,440                       40,000    
Issuance of common stock in exchange for payment of interest expense (Kingdon)                                                                                   446,727             $ 2   446,729
Issuance of common stock in exchange for payment of interest expense (Kingdon) (in shares)                                                                                                 19,752    
Issuance of Series B convertible preferred stock or common stock in Class A Units, net $ 388,861 $ 277,774 $ 388,889                 $ 2,604,686                                                           1,393,689     $ 2,604,686       $ 289   1,393,978
Issuance of Series B convertible preferred stock or common stock in Class A Units, net (in shares)   28                                                                                     10,787       2,886,500    
Beneficial conversion feature of convertible preferred stock           $ 384,688 $ (384,688) $ 4,239,870 $ (4,239,870)                                                             $ 145,615           $ (145,615)          
Payments of Stock Issuance Costs                                                                                         $ 875,184            
Modification of Series 1 warrants 522,143   522,143                                                                                                
Deemed dividend attributable to Series 1 warrant modification (522,143)   (522,143)     (384,688) 384,688                                                               $ (4,239,870) $ (145,615)         $ 4,239,870 145,615          
Warrant reclassification from liability to equity                             $ 4,259,327 $ 4,259,327 $ 71,079 $ 71,079                                                                  
Conversion of preferred stock into common stock, December 2019               $ 2,128,317 $ (2,128,758)   $ 441                                                             530,240       $ (530,303)     $ 63    
Conversion of preferred stock into common stock, December 2019 (in shares)                 (8,816) (63) 4,408,000                                                                     10,001 190   630,063    
Issuance of Series B-2 preferred for Pre-Funded Warrants-Oasis (12/23/19)                                                                                   (1,235,994)         $ 1,236,064   $ (70)    
Issuance of Series B-2 preferred for Pre-Funded Warrants-Oasis (12/23/19) (shares)                                                                                             10,165   (695,127)    
Issuance of warrants in debt financing September 2018           $ 20,000 $ 20,000                                                                                       493,688
Fractional common stock shares repurchased (in shares)                                                                                                 (14)    
Stock-based compensation                                                                                   2,988,544                 2,988,544
Net loss                                                                                     (38,539,436)               (38,539,436)
Issuance of warrants in PIPE Financing, December 2019       $ 5,025,515 $ 5,025,515               $ 465,000 $ 465,000                                                       1,034,750             $ 250   1,035,000
Issuance of warrants in PIPE Financing, December 2019 (in shares)                                                                                                 2,500,000    
Accretion to redemption value of redeemable preferred stock                                                                                   (894,490)   $ 894,490             (894,490)
Issuance of common stock, March 2018 5,025,515   5,025,515                                                                                                
Issuance of common stock upon exercise of Series 1 warrants, October 2019 $ 1,361,015 $ 97 $ 1,361,112                                                                                                
Issuance of common stock upon exercise of Series 1 warrants, October 2019(in shares)   972,226                                                                                                  
Balance at Dec. 31, 2019                                                                                   $ 142,046,304 $ (133,090,215)           $ 1,428 $ 4,030 $ 10,673,539
Balance (in shares) at Dec. 31, 2019                                                                                                 14,273,061 40,301,237