XML 32 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Balance Sheet Components (Tables)
12 Months Ended
Dec. 31, 2019
Balance Sheet Components  
Schedule of inventory

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

Raw Material

 

$

457,345

 

$

197,359

Work in Process

 

 

1,210,616

 

 

2,672,264

Finished Goods

 

 

460,725

 

 

472,554

Inventory

 

$

2,128,686

 

$

3,342,177

 

Schedule of property and equipment

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

Land

 

$

396,247

 

$

396,247

Lab equipment

 

 

410,522

 

 

410,522

Clinical equipment

 

 

64,870

 

 

64,870

Software

 

 

62,637

 

 

62,637

Total property and equipment at cost

 

 

934,276

 

 

934,276

Accumulated depreciation

 

 

(224,069)

 

 

(173,659)

Property and equipment, net

 

$

710,207

 

$

760,617

 

Schedule of change in the carrying amount of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31,

 

 

 

2019

 

2018

 

Beginning balance

 

$

 —

 

$

5,210,821

 

Impairment

 

 

 —

 

 

(5,210,821)

 

Ending balance

 

$

 —

 

$

 —

 

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

Developed technology

 

$

25,000,000

 

$

25,000,000

Accumulated developed technology amortization

 

 

(4,027,778)

 

 

(2,361,111)

Developed technology, net

 

 

20,972,222

 

 

22,638,889

In-process research and development

 

 

8,800,000

 

 

8,800,000

Impairment

 

 

(4,000,000)

 

 

 —

In process research and development, net

 

 

4,800,000

 

 

8,800,000

Trademarks

 

 

300,000

 

 

300,000

Accumulated trademark amortization

 

 

(48,333)

 

 

(28,333)

Trademarks, net

 

 

251,667

 

 

271,667

Total intangible assets, net

 

$

26,023,889

 

$

31,710,556

 

Schedule of estimated future amortization expense of intangible assets with finite lives

 

 

 

 

 

    

Amounts

2020

 

$

1,686,667

2021

 

 

1,686,667

2022

 

 

1,686,667

2023

 

 

1,686,667

2024

 

 

1,686,667

Thereafter

 

 

12,790,554

 

 

$

21,223,889

 

Schedule of accrued expenses

 

 

 

 

 

 

 

 

    

December 31,

 

    

2019

    

2018

Accrued vacation

 

$

272,822

 

$

287,326

Accrued payroll and commission

 

 

111,087

 

 

298,960

Accrued payroll tax

 

 

52,228

 

 

57,306

Accrued interest

 

 

356,778

 

 

917,482

Accrued consulting

 

 

257,492

 

 

368,862

Accrued contract manufacturing costs

 

 

386,591

 

 

106,607

Accrued legal costs

 

 

291,508

 

 

731,190

Accrued audit and tax services

 

 

188,967

 

 

96,150

Accrued other

 

 

1,004,782

 

 

2,075,558

Total

 

$

2,922,255

 

$

4,939,441