XML 24 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY/(DEFICIT) - USD ($)
Series 1 warrants
Additional paid-in capital
Series 1 warrants
Series 2 warrants
Additional paid-in capital
Series 2 warrants
Bridge Note Warrants
Additional paid-in capital
Bridge Note Warrants
March 2019 LOC warrants
Additional paid-in capital
March 2019 LOC warrants
Private Investment in Public Entities March 2018
Common Stock
Common stock - voting
Private Investment in Public Entities March 2018
Additional paid-in capital
Private Investment in Public Entities March 2018
Series A convertible preferred stock
Private Investment in Public Entities March 2018
Private Investment in Public Entities July 2018
Common Stock
Common stock - voting
Private Investment in Public Entities July 2018
Additional paid-in capital
Private Investment in Public Entities July 2018
CVP Notes
Common Stock
Common stock - voting
CVP Notes
Additional paid-in capital
CVP Notes
CVP Exchange Notes
Common Stock
Common stock - voting
CVP Exchange Notes
Additional paid-in capital
CVP Exchange Notes
September 2018 L2 convertible note payable
Common Stock
Common stock - voting
September 2018 L2 convertible note payable
Additional paid-in capital
September 2018 L2 convertible note payable
Common Stock
Series B convertible preferred stock
Common Stock
Common stock - voting
Common Stock
Common stock - non-voting
Additional paid-in capital
Series B convertible preferred stock
Additional paid-in capital
Common stock - voting
Additional paid-in capital
Office lease extension agreement
Additional paid-in capital
Accumulated deficit
Series A convertible preferred stock
Series B convertible preferred stock
Common stock - voting
Office lease extension agreement
Total
Ending Balance at Sep. 30, 2018                                                                 $ 9,000,002        
Balance (in shares) at Sep. 30, 2018                                                                 5,524,926        
Balance at Dec. 31, 2017                                                   $ 6 $ 4,262       $ 79,661,456 $ (62,404,722)         $ 17,261,002
Balance (in shares) at Dec. 31, 2017                                                   59,721 42,617,893                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                          
Issuance of preferred stock and common stock in a private placement                 $ 3 $ 4,999,997 $ 9,000,002 $ 5,000,000                                                  
Issuance of preferred stock and common stock in a private placement (in shares)                 28,011   5,524,926                                                    
Beneficial conversion feature of the series A and series B convertible preferred stock                                                             995,000   $ (995,000)       995,000
Deemed dividend on the series A and series B convertible preferred stock                                                             (995,000)   995,000       (995,000)
Issuance of common stock                                                   $ 2         2,055,872           2,055,874
Issuance of common stock (In shares)                                                   17,075                      
Issuance of common stock in exchange for services                                                             6,425           6,425
Issuance of common stock in exchange for services (in shares)                                                   47                      
Issuance of common stock in exchange for payment of interest expense                                                             704,725           704,725
Issuance of common stock in exchange for payment of interest expense (in shares)                                                   4,081                      
Issuance of common stock in conversion of debt                                                   $ 1         1,607,420           1,607,421
Issuance of common stock in conversion of debt (in shares)                                                   13,665                      
Issuance of common stock in exchange for payment of interest expense (Kingdon)                                                             479,808           479,808
Issuance of common stock in exchange for payment of interest expense (Kingdon) (in shares)                                                   4,582                      
Conversion of non-voting common stock to voting common stock                                                     $ (232)       232            
Conversion of non-voting common stock to voting common stock (in shares)                                                   2,206 (2,316,656)                    
Issuance of common stock July 2018                         $ 1 $ 624,896 $ 624,897                                            
Issuance of common stock July 2018 (in shares)                         6,725                                                
Issuance of common stock in debt financing September 2018                                             $ 48,000 $ 48,000                          
Issuance of common stock in debt financing September 2018 (in shares)                                           1,071                              
Issuance of warrants in debt financing September 2018                                             $ 118,149 $ 118,149           $ 493,688           $ 493,688  
Fractional common stock shares repurchased                                                             (30)           (30)
Stock-based compensation                                                             1,416,791           1,416,791
Net loss                                                               (19,492,172)         (19,492,172)
Balance at Sep. 30, 2018                                                   $ 13 $ 4,030       92,217,429 (81,896,894)         10,324,578
Balance (in shares) at Sep. 30, 2018                                                   137,184 40,301,237                    
Beginning Balance at Jun. 30, 2018                                                                 $ 9,000,002        
Balance (in shares) at Jun. 30, 2018                                                                 5,524,926        
Ending Balance at Sep. 30, 2018                                                                 $ 9,000,002        
Balance (in shares) at Sep. 30, 2018                                                                 5,524,926        
Balance at Jun. 30, 2018                                                   $ 12 $ 4,030       89,772,794 (75,758,542)         14,018,294
Balance (in shares) at Jun. 30, 2018                                                   124,808 40,301,237                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                          
Issuance of common stock (In shares)                                                   6,725                      
Issuance of common stock in exchange for payment of interest expense (Kingdon)                                                   $ 4,580         479,808           479,808
Issuance of common stock July 2018                                                   $ 1         624,896           624,897
Issuance of common stock in debt financing September 2018                                                             48,000           48,000
Issuance of common stock in debt financing September 2018 (in shares)                                                   1,071                      
Issuance of warrants in debt financing September 2018                                                           $ 493,688 118,149         $ 493,688 118,149
Stock-based compensation                                                             680,094           680,094
Net loss                                                               (6,138,352)         (6,138,352)
Balance at Sep. 30, 2018                                                   $ 13 $ 4,030       92,217,429 (81,896,894)         10,324,578
Balance (in shares) at Sep. 30, 2018                                                   137,184 40,301,237                    
Beginning Balance at Dec. 31, 2018                                                                 $ 9,000,002       $ 9,000,002
Balance (in shares) at Dec. 31, 2018                                                                 5,524,926 0     5,524,926
Ending Balance at Sep. 30, 2019                                                                 $ 9,000,002       $ 9,000,002
Balance (in shares) at Sep. 30, 2019                                                                 5,524,926 1,971     5,524,926
Balance at Dec. 31, 2018                                                   $ 35 $ 4,030       99,929,835 (94,550,779)         $ 5,383,121
Balance (in shares) at Dec. 31, 2018                                                   351,472 40,301,237                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                          
Beneficial conversion feature of the series A and series B convertible preferred stock                                                       $ 3,875,778           $ (3,875,778)      
Deemed dividend on the series A and series B convertible preferred stock                                                       (3,875,778)           3,875,778      
Issuance of common stock                                                   $ 289         1,198,833           1,199,122
Issuance of common stock (In shares)                                                   2,886,500                      
Issuance of common stock to Oasis, put exercise                                                   $ 20         2,602,876           2,602,896
Issuance of common stock to Oasis, put exercise (in shares)                                                   195,319                      
Issuance of common stock, registered offering                                                   $ 1         266,265           266,266
Issuance of common stock, registered offering (in shares)                                                   19,019                      
Issuance of common stock in conversion of debt                               $ 40 $ 8,224,883 $ 8,224,923 $ 112 $ 6,672,838 $ 6,672,950                                
Issuance of common stock in conversion of debt (in shares)                               395,970     1,119,440                                    
Issuance of common stock in exchange for payment of interest expense (Kingdon)                                                   $ 2         446,727           446,729
Issuance of common stock in exchange for payment of interest expense (Kingdon) (in shares)                                                   19,752                      
Issuance of Series B convertible preferred stock or common stock in Class A Units, net                                                                   $ 2,240,594      
Issuance of Series B convertible preferred stock or common stock in Class A Units, net (in shares)                                                                   10,787      
Issuance of warrants in Class A and B Units $ 5,304,989 $ 5,304,989 $ 5,304,989 $ 5,304,989                                                                  
Modification of Series 1 warrants 252,106 252,106                                                                      
Deemed dividend attributable to Series 1 warrant modification (252,106) (252,106)                                                                      
Warrant reclassification from liability to equity           $ 4,259,327 $ 71,079 $ 71,079                                             4,259,327           4,259,327
Common stock issued upon conversion of Series B convertible preferred stock                                                 $ 441     1,830,752           $ (1,831,193)      
Issuance of common stock upon conversion of Series B convertible preferred stock (in shares)                                                 4,408,000                 (8,816)      
Issuance of warrants in debt financing September 2018                                                                         493,688
Fractional common stock shares repurchased                                                   $ (14)                      
Stock-based compensation                                                             1,982,985           1,982,985
Net loss                                                               (32,580,053)         (32,580,053)
Balance at Sep. 30, 2019                                                   $ 940 $ 4,030       138,096,378 (127,130,832)   $ 409,401     11,379,917
Balance (in shares) at Sep. 30, 2019                                                   9,395,458 40,301,237             1,971      
Beginning Balance at Jun. 30, 2019                                                                 $ 9,000,002        
Balance (in shares) at Jun. 30, 2019                                                                 5,524,926        
Ending Balance at Sep. 30, 2019                                                                 $ 9,000,002       $ 9,000,002
Balance (in shares) at Sep. 30, 2019                                                                 5,524,926 1,971     5,524,926
Balance at Jun. 30, 2019                                                   $ 180 $ 4,030       117,927,532 (119,575,767)         $ (1,644,025)
Balance (in shares) at Jun. 30, 2019                                                   1,799,381 40,301,237                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                          
Beneficial conversion feature of the series A and series B convertible preferred stock                                                             3,875,778     $ (3,875,778)      
Deemed dividend on the series A and series B convertible preferred stock                                                             (3,875,778)     3,875,778      
Issuance of common stock in conversion of debt                                     $ 30 $ 1,088,768 $ 1,088,798       $ 441     $ 1,830,752                  
Issuance of common stock in conversion of debt (in shares)                                     301,577           4,408,000                        
Issuance of Series B convertible preferred stock or common stock in Class A Units, net                                                   $ 289     $ 1,198,833         $ 2,240,594 $ 1,199,122    
Issuance of Series B convertible preferred stock or common stock in Class A Units, net (in shares)                                                   2,886,500               10,787      
Issuance of warrants in Class A and B Units 5,304,989 5,304,989 $ 5,304,989 $ 5,304,989                                                                  
Modification of Series 1 warrants 252,106 252,106                                                                      
Deemed dividend attributable to Series 1 warrant modification $ (252,106) $ (252,106)                                                                      
Warrant reclassification from liability to equity         $ 4,259,327 $ 4,259,327 $ 71,079 $ 71,079                                                          
Common stock issued upon conversion of Series B convertible preferred stock                                                                   $ (1,831,193)      
Issuance of common stock upon conversion of Series B convertible preferred stock (in shares)                                                                   (8,816)      
Stock-based compensation                                                             1,110,109           1,110,109
Net loss                                                               (7,555,065)         (7,555,065)
Balance at Sep. 30, 2019                                                   $ 940 $ 4,030       $ 138,096,378 $ (127,130,832)   $ 409,401     $ 11,379,917
Balance (in shares) at Sep. 30, 2019                                                   9,395,458 40,301,237             1,971