XML 16 R42.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements - Estimated Fair Value of Warrant Liability (Details)
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 9 Months Ended
Mar. 31, 2019
USD ($)
item
Jun. 26, 2019
USD ($)
item
May 31, 2019
item
Sep. 30, 2019
USD ($)
Y
item
$ / shares
Jun. 26, 2019
USD ($)
item
Jun. 30, 2019
USD ($)
item
Sep. 30, 2019
USD ($)
Y
item
$ / shares
Jul. 31, 2019
USD ($)
Jul. 23, 2019
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
Feb. 28, 2015
USD ($)
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       $ 493,688     $ 493,688        
Principal amount                     $ 150,000
Exercise price (in dollars per share) | $ / shares       $ 49.00     $ 49.00        
Strike price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability | $ / shares       58.80     58.80        
Expected life                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability | Y       5     5        
Volatility                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       132     132        
Risk free rate                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       2.77     2.77        
Dividend rate                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0     0        
Series A Warrants | Stock price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0131     0.0131     0.1610  
Series A Warrants | Strike price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       7.8750     7.8750     7.8750  
Series A Warrants | Expected life                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Weighted-average expected term (years)       2 years 7 months 28 days     2 years 7 months 28 days     3 years 4 months 28 days  
Series A Warrants | Volatility                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       1.4431     1.4431     1.3563  
Series A Warrants | Risk free rate                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0156     0.0156     0.0246  
Underwriter Warrants | Stock price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0131     0.0131     0.1610  
Underwriter Warrants | Strike price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.5250     0.5250     0.5250  
Underwriter Warrants | Expected life                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Weighted-average expected term (years)       4 years 4 days     4 years 4 days     4 years 9 months 4 days  
Underwriter Warrants | Volatility                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       1.4431     1.4431     1.3563  
Underwriter Warrants | Risk free rate                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0155     0.0155     0.0251  
LOC Warrants                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Change in fair value of liability       $ 79,891     $ 45,218        
LOC Warrants | Stock price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability | item 0.1960     0.0173     0.0173        
LOC Warrants | Strike price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability | item 0.1750     0.0200     0.0200        
LOC Warrants | Expected life                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Weighted-average expected term (years) 5 years     5 years     5 years        
LOC Warrants | Volatility                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability 1.4572     1.4743     1.4743        
LOC Warrants | Risk free rate                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability 0.0223     0.0183     0.0183        
2019 Bridge Note Warrants                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant           $ 4,259,327   $ 5,005,739 $ 4,259,327    
Change in fair value of liability       $ 718,654     $ 747,300        
Principal amount   $ 5,050,000     $ 5,050,000            
Number of promissory notes issued | item 21 21 21                
Term of promissory notes           4 months          
2019 Bridge Note Warrants | Stock price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0173     0.0173        
2019 Bridge Note Warrants | Stock price | Minimum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               0.0484      
2019 Bridge Note Warrants | Stock price | Maximum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               0.3290      
2019 Bridge Note Warrants | Strike price                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0200     0.0200        
2019 Bridge Note Warrants | Strike price | Minimum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               0.0484      
2019 Bridge Note Warrants | Strike price | Maximum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               0.3290      
2019 Bridge Note Warrants | Expected life                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Weighted-average expected term (years)       4 years 9 months 18 days     4 years 9 months 18 days 5 years      
2019 Bridge Note Warrants | Volatility                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       1.4584     1.4584        
2019 Bridge Note Warrants | Volatility | Minimum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               1.4560      
2019 Bridge Note Warrants | Volatility | Maximum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               1.4572      
2019 Bridge Note Warrants | Risk free rate                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability       0.0176     0.0176        
2019 Bridge Note Warrants | Risk free rate | Minimum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               0.0176      
2019 Bridge Note Warrants | Risk free rate | Maximum                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Warrant liability               0.0223      
Warrant liability | Recurring | Level 3                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       $ 10,029     $ 10,029     $ 220,376  
Change in fair value of liability             (1,002,865)        
Warrant liability | Series A Warrants                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       49     49     7,388  
Change in fair value of liability       1,004     7,339        
Warrant liability | Series A Warrants | Recurring | Level 3                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       49     49     7,388  
Warrant liability | Underwriter Warrants                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       9,980     9,980     212,988  
Warrant liability | Underwriter Warrants | Recurring | Level 3                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       9,980     9,980     $ 212,988  
Change in fair value of liability       42,285     203,008        
Warrant liability | LOC Warrants                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant $ 116,297                    
Warrant liability | LOC Warrants | Level 3                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       71,079     71,079        
Warrant liability | LOC Warrants | Recurring | Level 3                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       0     0        
Warrant liability | 2019 Bridge Note Warrants | Recurring                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant       $ 0     $ 0        
2019 Bridge Notes                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Fair value of warrant   $ 5,005,739     $ 5,005,739            
Principal amount           $ 5,050,000          
Number of promissory notes issued | item         21 21          
Fourteen Promissory Notes [Member]                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Principal amount   3,550,000     $ 3,550,000 $ 3,550,000          
Number of promissory notes issued | item         14 14          
Warrant coverage percentage         125.00% 125.00%          
Seven Promissory Notes [Member]                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Principal amount   $ 1,500,000     $ 1,500,000 $ 1,500,000          
Number of promissory notes issued | item         7 7          
Warrant coverage percentage         75.00% 75.00%          
Twenty One Promissory Notes [Member]                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Number of promissory notes issued | item           21          
Twenty One Promissory Notes [Member] | 2019 Bridge Note Warrants                      
Fair Value Assumptions and Methodology for Assets and Liabilities                      
Exercise price (in dollars per share) | $ / shares                 $ 2.00