XML 67 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Stock Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2019
Stock Based Compensation  
Summary of incentive plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted Average

 

 

 

 

 

Shares

 

Stock

 

 

 

Average

 

Remaining

 

Aggregate

 

 

Available

 

Options

 

RSUs

 

Stock Option

 

Contractual Life

 

Intrinsic

 

    

for Grant

    

Outstanding

    

Outstanding

    

Exercise Price

    

(Years)

    

Value*

Outstanding at December 31, 2018

 

2,327

 

42,979

 

5,613

 

$

406.36

 

9.24

 

$

 —

Additional shares authorized

 

4,330,400

 

 —

 

 —

 

 

 —

 

 —

 

 

 

Options granted

 

(4,306,832)

 

4,306,832

 

 —

 

 

1.71

 

 —

 

 

 —

Options cancelled

 

528,121

 

(528,121)

 

 —

 

 

4.45

 

 —

 

 

 —

Outstanding at September 30, 2019

 

554,016

 

3,821,690

 

5,613

 

$

5.72

 

9.81

 

$

 —

Exercisable at September 30, 2019

 

 

 

503,943

 

 

 

$

24.61

 

9.76

 

$

 —

Vested and expected to vest at September 30, 2019

 

 

 

3,197,953

 

 

 

$

6.82

 

9.81

 

$

 —


*Fair market value of JAGX common stock on September 30, 2019 was $1.31 per share.

Summary of stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

(unaudited)

 

(unaudited)

 

Research and development expense

 

$

332,636

 

$

175,772

 

$

548,524

 

$

400,521

 

Sales and marketing expense

 

 

41,122

 

 

39,210

 

 

87,215

 

 

59,762

 

General and administrative expense

 

 

736,351

 

 

465,112

 

 

1,347,246

 

 

956,508

 

Total

 

$

1,110,109

 

$

680,094

 

$

1,982,985

 

$

1,416,791

 

 

Employee stock options  
Stock Based Compensation  
Schedule of estimated grant-date fair value of stock options calculated using the Black-Scholes option-pricing model

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

    

2019

    

2018

 

 

 

(unaudited)

 

Weighted-average volatility

 

142.9 -  145.9

%  

95.6 - 95.9

%  

Weighted-average expected term (years)

 

5.6 - 5.8

 

 5.8

 

Risk-free interest rate

 

1.5 - 1.9

%  

2.8 - 3.1

%  

Expected dividend yield

 

 —

 

 —