XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY/(DEFICIT) - USD ($)
CVP Notes
Common Stock
Common stock - voting
CVP Notes
Additional paid-in capital
CVP Notes
CVP Exchange Notes
Common Stock
Common stock - voting
CVP Exchange Notes
Additional paid-in capital
CVP Exchange Notes
Common Stock
Common stock - voting
Common Stock
Common stock - non-voting
Additional paid-in capital
Accumulated deficit
Series A Preferred Stock
Total
Ending Balance at Mar. 31, 2018                     $ 9,000,002  
Balance (in shares) at Mar. 31, 2018                     5,524,926  
Balance at Dec. 31, 2017             $ 6 $ 4,262 $ 79,661,456 $ (62,404,722)   $ 17,261,002
Balance (in shares) at Dec. 31, 2017             59,721 42,617,893        
Balance at Mar. 31, 2018             $ 12 $ 4,262 89,104,730 (68,101,359)   21,007,645
Balance (in shares) at Mar. 31, 2018             122,602 42,617,893        
Increase (decrease) in temporary equity                        
Issuance of preferred stock                     $ 9,000,002  
Issuance of preferred stock (in shares)                     5,524,926  
Beneficial conversion feature of the series A convertible preferred stock                     $ (995,000)  
Ending Balance at Jun. 30, 2018                     $ 9,000,002  
Balance (in shares) at Jun. 30, 2018                     5,524,926  
Balance at Dec. 31, 2017             $ 6 $ 4,262 79,661,456 (62,404,722)   17,261,002
Balance (in shares) at Dec. 31, 2017             59,721 42,617,893        
Increase (decrease) in Stockholders' Equity (Deficit)                        
Beneficial conversion feature of the series A convertible preferred stock                 995,000     995,000
Issuance of preferred stock and common stock             $ 3   4,999,997     5,000,000
Issuance of preferred stock and common stock (in shares)             28,011          
Deemed dividend on the series A convertible preferred stock                 (995,000)   $ 995,000 (995,000)
Issuance of common stock             $ 2   2,259,280     2,259,282
Issuance of common stock (In shares)             17,075          
Issuance of common stock in exchange for redemption of convertible debt             $ 1   1,404,012     1,404,013
Issuance of common stock in exchange for redemption of convertible debt (in shares)             13,665          
Issuance of common stock in exchange for services                 6,425     6,425
Issuance of common stock in exchange for services (in shares)             48          
Issuance of common stock in exchange for payment of interest expense                 704,725     704,725
Issuance of common stock in exchange for payment of interest expense (in shares)             4,082          
Conversion of non-voting common stock to voting common stock               $ (232) 232      
Conversion of non-voting common stock to voting common stock (in shares)             2,206 (2,316,656)        
Fractional common stock shares repurchased                 (30)     (30)
Stock-based compensation                 736,697     736,697
Net loss                   (13,353,820)   (13,353,820)
Balance at Jun. 30, 2018             $ 12 $ 4,030 89,772,794 (75,758,542)   14,018,294
Balance (in shares) at Jun. 30, 2018             124,808 40,301,237        
Beginning Balance at Mar. 31, 2018                     $ 9,000,002  
Balance (in shares) at Mar. 31, 2018                     5,524,926  
Ending Balance at Jun. 30, 2018                     $ 9,000,002  
Balance (in shares) at Jun. 30, 2018                     5,524,926  
Balance at Mar. 31, 2018             $ 12 $ 4,262 89,104,730 (68,101,359)   21,007,645
Balance (in shares) at Mar. 31, 2018             122,602 42,617,893        
Increase (decrease) in Stockholders' Equity (Deficit)                        
Issuance of common stock in exchange for redemption of convertible debt                 203,408     203,408
Conversion of non-voting common stock to voting common stock               $ (232) 232      
Conversion of non-voting common stock to voting common stock (in shares)             2,206 (2,316,656)        
Fractional common stock shares repurchased                 (30)     (30)
Stock-based compensation                 464,454     464,454
Net loss                   (7,657,183)   (7,657,183)
Balance at Jun. 30, 2018             $ 12 $ 4,030 89,772,794 (75,758,542)   14,018,294
Balance (in shares) at Jun. 30, 2018             124,808 40,301,237        
Beginning Balance at Dec. 31, 2018                     $ 9,000,002 $ 9,000,002
Balance (in shares) at Dec. 31, 2018                     5,524,926 5,524,926
Ending Balance at Mar. 31, 2019                     $ 9,000,002  
Balance (in shares) at Mar. 31, 2019                     5,524,926  
Balance at Dec. 31, 2018             $ 35 $ 4,030 99,929,835 (94,550,779)   $ 5,383,121
Balance (in shares) at Dec. 31, 2018             351,472 40,301,237        
Balance at Mar. 31, 2019             $ 85 $ 4,030 109,646,413 (102,854,650)   6,795,878
Balance (in shares) at Mar. 31, 2019             848,785 40,301,237        
Beginning Balance at Dec. 31, 2018                     $ 9,000,002 $ 9,000,002
Balance (in shares) at Dec. 31, 2018                     5,524,926 5,524,926
Ending Balance at Jun. 30, 2019                     $ 9,000,002 $ 9,000,002
Balance (in shares) at Jun. 30, 2019                     5,524,926 5,524,926
Balance at Dec. 31, 2018             $ 35 $ 4,030 99,929,835 (94,550,779)   $ 5,383,121
Balance (in shares) at Dec. 31, 2018             351,472 40,301,237        
Increase (decrease) in Stockholders' Equity (Deficit)                        
Issuance of common stock to Oasis, put exercise             $ 20   2,602,876     2,602,896
Issuance of common stock to Oasis, put exercise (in shares)             195,319          
Issuance of common stock, registered offering             $ 2   266,264     266,266
Issuance of common stock, registered offering (in shares)             19,019          
Issuance of common stock in exchange for redemption of convertible debt $ 40 $ 8,224,884 $ 8,224,923 $ 81 $ 5,584,070 $ 5,584,152            
Issuance of common stock in exchange for redemption of convertible debt (in shares) 395,970     817,863                
Issuance of common stock in exchange for payment of interest expense             $ 2   446,727     446,729
Issuance of common stock in exchange for payment of interest expense (in shares)             19,752          
Fractional common stock shares repurchased (in shares)             (14)          
Stock-based compensation                 872,876     872,876
Net loss                   (25,024,988)   (25,024,988)
Balance at Jun. 30, 2019             $ 180 $ 4,030 117,927,532 (119,575,767)   (1,644,025)
Balance (in shares) at Jun. 30, 2019             1,799,381 40,301,237        
Beginning Balance at Mar. 31, 2019                     $ 9,000,002  
Balance (in shares) at Mar. 31, 2019                     5,524,926  
Ending Balance at Jun. 30, 2019                     $ 9,000,002 $ 9,000,002
Balance (in shares) at Jun. 30, 2019                     5,524,926 5,524,926
Balance at Mar. 31, 2019             $ 85 $ 4,030 109,646,413 (102,854,650)   $ 6,795,878
Balance (in shares) at Mar. 31, 2019             848,785 40,301,237        
Increase (decrease) in Stockholders' Equity (Deficit)                        
Issuance of common stock to Oasis, put exercise                 99,967     99,967
Issuance of common stock to Oasis, put exercise (in shares)             4,843          
Issuance of common stock in exchange for redemption of convertible debt $ 13 $ 2,151,037 $ 2,151,050 $ 82 $ 5,583,747 $ 5,583,829            
Issuance of common stock in exchange for redemption of convertible debt (in shares) 127,904     817,863                
Fractional common stock shares repurchased (in shares)             (14)          
Stock-based compensation                 446,368     446,368
Net loss                   (16,721,117)   (16,721,117)
Balance at Jun. 30, 2019             $ 180 $ 4,030 $ 117,927,532 $ (119,575,767)   $ (1,644,025)
Balance (in shares) at Jun. 30, 2019             1,799,381 40,301,237