XML 64 R53.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Warrants - Securities Purchase Agreement (Details)
1 Months Ended 3 Months Ended
Mar. 18, 2019
Aug. 02, 2018
USD ($)
Mar. 21, 2018
USD ($)
Feb. 26, 2018
USD ($)
Dec. 08, 2017
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
item
Dec. 31, 2018
USD ($)
item
Mar. 31, 2018
USD ($)
Debt and Warrants                  
Proceeds from issuance of notes payable             $ 800,000    
Convertible debt           $ 11,149,944 11,149,944 $ 11,239,170  
Convertible Notes Payable Gross           11,187,633 11,187,633 11,294,770  
Discounts           37,689 37,689 $ 55,600  
Number of notes for which standstill fee paid | item               4  
Convertible debt – current, net of discount           11,149,944 11,149,944 $ 11,239,170  
Principal less discount           11,187,633 11,187,633 11,294,770  
Loss on extinguishment of debt             (1,941,960)    
Change in warrant liability             46,057   $ 263,854
March 2019 Promissory notes                  
Debt and Warrants                  
Notes payable           $ 800,000 800,000    
Interest rate (as a percent) 12.00%                
Warrants issued as a percent of notes principal 125.00%         125.00%      
Discounts           $ 718,749 718,749    
Change in warrant liability           18,579      
Carrying value of notes           81,249 81,249    
Chicago Venture Partners, L.P.                  
Debt and Warrants                  
Convertible debt               499,403  
Total standstill fee             $ 499,403 $ 499,403  
Number of notes for which standstill fee paid | item             4 4  
February 2018 note payable                  
Debt and Warrants                  
Carrying value of notes           315,123 $ 315,123 $ 2,290,865  
March 2018 note payable                  
Debt and Warrants                  
Carrying value of notes               1,005,880  
March 2019 Promissory notes - one                  
Debt and Warrants                  
Notes payable           500,000 500,000    
March 2019 Promissory notes - two                  
Debt and Warrants                  
Notes payable           300,000 300,000    
Securities purchase agreement | Chicago Venture Partners, L.P.                  
Debt and Warrants                  
Notes payable     $ 1,090,341            
Securities purchase agreement | Promissory Note, December 08, 2017 | Chicago Venture Partners, L.P.                  
Debt and Warrants                  
Notes payable         $ 1,587,500        
Aggregate purchase price         1,100,000        
Original issue discount         462,500        
Transaction expenses         $ 25,000        
Interest rate (as a percent)         8.00%        
Convertible debt           862,172.000 862,172.000 1,548,829  
Maximum aggregate redemption amount   $ 500,000              
Standstill fee               141,737  
Increase in principal balance of notes payable               85,737  
Standstill fee paid in cash               56,000  
Repayments of notes payable, principal           811,065      
Repayments of notes payable, interest           178,755      
Loss on extinguishment of debt           (243,419)      
Securities purchase agreement | February 2018 note payable | Chicago Venture Partners, L.P.                  
Debt and Warrants                  
Notes payable       $ 2,240,909          
Proceeds from issuance of notes payable       1,560,000          
Original issue discount       655,909          
Transaction expenses       $ 25,000          
Interest rate (as a percent)       8.00%          
Standstill fee               198,841  
Increase in principal balance of notes payable               118,841  
Standstill fee paid in cash               80,000  
Repayments of notes payable, principal           2,044,627      
Repayments of notes payable, interest           203,866      
Loss on extinguishment of debt           (487,865)   102,296  
Securities purchase agreement | March 2018 note payable | Chicago Venture Partners, L.P.                  
Debt and Warrants                  
Proceeds from issuance of notes payable     750,000            
Original issue discount     315,341            
Transaction expenses     $ 25,000            
Interest rate (as a percent)     8.00%            
Standstill fee               95,529  
Increase in principal balance of notes payable               57,529  
Standstill fee paid in cash               38,000  
Repayments of notes payable, principal             1,050,114    
Repayments of notes payable, interest             85,681    
Loss on extinguishment of debt             (1,210,676) $ 223,824  
Securities purchase agreement | March 2019 Promissory notes                  
Debt and Warrants                  
Notes payable           $ 5,500,000 $ 5,500,000