XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
Private Investment in Public Entities March 2018
Common Stock
Common stock - voting
Private Investment in Public Entities March 2018
Additional Paid-in Capital
Private Investment in Public Entities March 2018
Series A Preferred Stock
Private Investment in Public Entities March 2018
Private investment in public entities with new investors
Common Stock
Common stock - voting
Private investment in public entities with new investors
Additional Paid-in Capital
Private investment in public entities with new investors
Private investment in public entities with existing investors
Common Stock
Common stock - voting
Private investment in public entities with existing investors
Additional Paid-in Capital
Private investment in public entities with existing investors
Common Stock
Common stock - voting
Common Stock
Common stock - non-voting
Additional Paid-in Capital
Deficit Accumulated During the Development Stage
Series A Preferred Stock
Total
Balance at Dec. 31, 2017                     $ 6,271 $ 4,262 $ 79,655,191 $ (62,404,722)   $ 17,261,002
Balance (in shares) at Dec. 31, 2017                     4,180,484 42,617,893        
Increase (decrease) in Stockholders' Equity (Deficit)                                
Issuance of preferred stock and common stock in a private investment in public entities March 2018 $ 196 $ 4,999,804 $ 9,000,002 $ 5,000,000                        
Issuance of preferred stock and common stock in a private investment in public entities March 2018 (in shares) 1,960,794   5,524,926                          
Beneficial conversion feature of the series A convertible preferred stock March 2018                         995,000   $ (995,000) 995,000
Deemed dividend on Series A convertible preferred stock March 2018                         (995,000)   995,000 (995,000)
Issuance of common stock, March 2018         $ 72 $ 1,305,702 $ 1,305,774 $ 48 $ 750,052 $ 750,100            
Issuance of common stock, March 2018 (in shares)         716,425     478,853                
Issuance of common stock in exchange for redemption of convertible debt                     $ 96   1,403,917     1,404,013
Issuance of common stock in exchange for redemption of convertible debt (in shares)                     956,553          
Issuance of common stock in exchange for services March 2018                         6,425     6,425
Issuance of common stock in exchange for services March 2018 (in shares)                     3,333          
Issuance of common stock in exchange for payment of interest expense, March 2018                     $ 29   704,696     704,725
Issuance of common stock in exchange for payment of interest expense, March 2018 (in shares)                     285,694          
Stock-based compensation                         272,243     272,243
Net loss                           (5,696,637)   (5,696,637)
Balance at Mar. 31, 2018                     $ 6,712 $ 4,262 89,098,030 (68,101,359)   21,007,645
Ending Balance at Mar. 31, 2018                             $ 9,000,002  
Balance (in shares) at Mar. 31, 2018                     8,582,136 42,617,893     5,524,926  
Balance at Dec. 31, 2018                     $ 2,460 $ 4,030 99,927,410 (94,550,779)   5,383,121
Beginning Balance at Dec. 31, 2018                             $ 9,000,002 9,000,002
Balance (in shares) at Dec. 31, 2018                     24,603,104 40,301,237     5,524,926  
Increase (decrease) in Stockholders' Equity (Deficit)                                
Issuance of common stock, net of offering costs                     $ 1,335   2,501,560     2,502,895
Issuance of common stock, net of offering costs (in shares)                     13,333,333          
Issuance of common stock in exchange of notes payable and accrued interest                     $ 1,876   6,072,354     6,074,230
Issuance of common stock in exchange of notes payable and accrued interest (in shares)                     18,764,637          
Issuance of common stock in exchange of accrued interest, January 2018                     $ 138   446,591     446,729
Issuance of common stock in exchange of accrued interest, January 2018 (in shares)                     1,382,636          
Issuance of common stock, net of offering costs, March 2019                     $ 133   266,133     266,266
Issuance of common stock, net of offering costs, March 2019 (in shares)                     1,331,332          
Stock-based compensation                         426,508     426,508
Net loss                           (8,303,871)   (8,303,871)
Balance at Mar. 31, 2019                     $ 5,942 $ 4,030 $ 109,640,556 $ (102,854,650)   6,795,878
Ending Balance at Mar. 31, 2019                             $ 9,000,002 $ 9,000,002
Balance (in shares) at Mar. 31, 2019                     59,415,042 40,301,237     5,524,926