XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current assets:    
Cash $ 2,571,778 $ 2,568,191
Accounts receivable 914,758 995,683
Other receivable 2,296 6,118
Inventory 2,960,048 3,342,177
Prepaid expenses and other current assets 866,170 1,237,772
Total current assets 7,315,050 8,149,941
Property and equipment, net 745,405 760,617
Operating lease - right-of-use asset 1,077,701  
Intangible assets, net 31,288,889 31,710,556
Other assets 235,488 420,831
Total assets 40,662,533 41,041,945
Current liabilities:    
Accounts payable 6,563,892 5,414,260
Accrued liabilities 3,980,713 4,939,441
Warrant liability 1,275,443 220,376
Convertible debt - current, net of discount 11,149,944 11,239,170
Operating lease liability - current 521,787  
Notes payable, net of discount 1,258,546 4,845,575
Total current liabilities 24,750,325 26,658,822
Operating lease liability - long-term 116,328  
Total liabilities 24,866,653 26,658,822
Commitments and contingencies (See Note 6)
Series A convertible preferred stock: $0.0001 par value, 10,000,000 shares authorized at March 31, 2019 and December 31, 2018; 5,524,926 shares issued and outstanding at March 31, 2019 and December 31, 2018; (redemption value and liquidation preference of $12,738,822 and $9,199,002 at March 31, 2019 and December 31, 2018, respectively) 9,000,002 9,000,002
Stockholders' equity:    
Additional paid-in capital 109,640,556 99,927,410
Accumulated deficit (102,854,650) (94,550,779)
Total stockholders' equity 6,795,878 5,383,121
Total liabilities, convertible preferred stock and stockholders' equity 40,662,533 41,041,945
Common stock - voting    
Stockholders' equity:    
Common stock value 5,942 2,460
Common stock - non-voting    
Stockholders' equity:    
Common stock value $ 4,030 $ 4,030