XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Balance Sheet Components (Tables)
12 Months Ended
Dec. 31, 2018
Balance Sheet Components  
Schedule of Land, property and equipment

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2018

    

2017

Land

 

$

396,247

 

$

396,247

Lab equipment

 

 

410,522

 

 

811,087

Clinical equipment

 

 

64,870

 

 

64,870

Software

 

 

62,637

 

 

62,637

Total property and equipment at cost

 

 

934,276

 

 

1,334,841

Accumulated depreciation

 

 

(173,659)

 

 

(112,773)

Property and equipment, net

 

$

760,617

 

$

1,222,068

 

Schedule of change in the carrying amount of goodwill

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2018

 

2017

Beginning balance

    

$

5,210,821

    

$

 —

Goodwill acquired in conjunction with the Napo merger

 

 

 —

 

 

22,037,821

Impairment

 

 

(5,210,821)

 

 

(16,827,000)

Ending balance

 

$

 —

 

$

5,210,821

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

    

2018

    

2017

Developed technology

 

$

25,000,000

 

$

25,000,000

Accumulated developed technology amortization

 

 

(2,361,111)

 

 

(694,445)

Developed technology, net

 

 

22,638,889

 

 

24,305,555

In process research and development

 

 

8,800,000

 

 

11,100,000

Impairment

 

 

 —

 

 

(2,300,000)

In process research and development, net

 

 

8,800,000

 

 

8,800,000

Trademarks

 

 

300,000

 

 

300,000

Accumulated trademark amortization

 

 

(28,333)

 

 

(8,333)

Trademarks, net

 

 

271,667

 

 

291,667

Total intangible assets, net

 

$

31,710,556

 

$

33,397,222

 

Schedule of estimated future amortization expense of intangible assets with finite lives

 

 

 

 

 

Amounts

2019

 

$ 1,686,667

2020

 

$ 1,686,667

2021

 

$ 1,686,667

2022

 

$ 1,686,667

2023

 

$ 1,686,667

Thereafter

 

14,477,222

 

 

$ 22,910,557

 

Schedule of accrued expenses

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

    

2018

    

2017

Accrued vacation

 

$

287,326

 

$

264,304

Accrued payroll

 

 

300,040

 

 

150

Accrued payroll tax

 

 

57,306

 

 

30,617

Accrued interest

 

 

917,482

 

 

659,961

Accrued consulting

 

 

660,370

 

 

1,785

Accrued research and development costs

 

 

106,607

 

 

668,850

Accrued legal costs

 

 

439,682

 

 

 —

Accrued audit and tax services

 

 

96,150

 

 

40,000

Deferred rent

 

 

 —

 

 

4,584

Accrued other

 

 

2,074,478

 

 

533,882

Total

 

$

4,939,441

 

$

2,204,133