XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
Total
Streeterville
Brown Stone Capital Limited
Irving
Iliad
Redeemable preferred stock
Redeemable preferred stock
Streeterville
Series L perpetual preferred stock
Streeterville
Series L perpetual preferred stock
Iliad
Series M perpetual preferred stock
Streeterville
Series M perpetual preferred stock
Iliad
Private investment in public equity
Preferred Stock
Series G convertible preferred stock
Preferred Stock
Series I convertible preferred stock
Preferred Stock
Series I convertible preferred stock
Iliad
Preferred Stock
Series L perpetual preferred stock
Preferred Stock
Series M perpetual preferred stock
Preferred Stock
Series N Perpetual Preferred Stock
Preferred Stock
Private investment in public equity
Series N Perpetual Preferred Stock
Common Stock
Common stock - voting
Common Stock
Common stock - voting
Streeterville
Common Stock
Common stock - voting
Brown Stone Capital Limited
Common Stock
Common stock - voting
Irving
Common Stock
Common stock - voting
Iliad
Common Stock
Common stock - non-voting
Common Stock
Restricted Stock Units
Common stock - voting
Additional paid-in capital
Additional paid-in capital
Streeterville
Additional paid-in capital
Brown Stone Capital Limited
Additional paid-in capital
Irving
Additional paid-in capital
Iliad
Additional paid-in capital
Private investment in public equity
Noncontrolling Interest
Accumulated deficit
Accumulated deficit
Streeterville
Accumulated other comprehensive loss
At The Market Offering
At The Market Offering
Common Stock
Common stock - voting
At The Market Offering
Additional paid-in capital
At The Market Offering
At The Market Offering
Common Stock
Common stock - voting
At The Market Offering
Additional paid-in capital
Warrants issued and outstanding
Common Stock
Common stock - voting
Ending Balance, Redeemable preferred stock at Sep. 30, 2024           $ 2,485,000                                                                          
Ending Balance, Redeemable preferred stock (in shares) at Sep. 30, 2024           99                                                                          
Beginning Balance at Dec. 31, 2023 $ 4,897,000                                                   $ 313,862,000           $ (64,000) $ (308,249,000)   $ (652,000)              
Beginning Balance (in shares) at Dec. 31, 2023                         122 56           48,942         9                                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                      
Issuance of common stock                                                                         $ 27,758,000   $ 27,758,000        
Issuance of common stock (in shares)                                                                           277,033          
Common shares issued from conversion   $ 1,999,000         $ (2,000,000)                                         $ 1,740,000             $ 259,000                
Common shares issued from conversion (in shares)             (80)           (122)   (56)         2,033 12,222     1,798                                     12,558
Common shares issued to third party in exchange of license agreement 1,150,000                                                   1,150,000                                
Common shares issued to third party in exchange of license agreement (in shares)                                       11,111                                              
Shares issued in exchange of notes payable and accrued interest   166,000     $ 4,906,000                                             166,000     $ 4,906,000                        
Shares issued in exchange of notes payable and accrued interest (in shares)                                         1,058     47,281                                      
Preferred stock issued in exchange of notes payable and accrued interest             $ 4,485,000                                                                        
Preferred stock issued in exchange of notes payable and accrued interest (shares)             179                                                                        
Common stock issued to other third party for services 9,000                                                   9,000                                
Common stock issued to other third party for services (in shares)                                       1,829                                              
RSUs issued 78,000                                                   78,000                                
RSUs issued (in shares)                                       973                                              
Stock-based compensation 1,191,000                                                   1,191,000                                
Net loss (29,017,000)                                                               (445,000) (28,572,000)                  
Translation gain (loss) (40,000)                                                               (5,000)     (35,000)              
Ending Balance at Sep. 30, 2024 13,097,000                                                   350,860,000           (514,000) (336,562,000)   (687,000)              
Ending Balance (in shares) at Sep. 30, 2024                                       416,838         9                                    
Beginning Balance, Redeemable preferred stock at Jun. 30, 2024           $ 2,485,000                                                                          
Beginning Balance, Redeemable preferred stock (in shares) at Jun. 30, 2024           99                                                                          
Ending Balance, Redeemable preferred stock at Sep. 30, 2024           $ 2,485,000                                                                          
Ending Balance, Redeemable preferred stock (in shares) at Sep. 30, 2024           99                                                                          
Beginning Balance at Jun. 30, 2024 16,578,000                                                   344,156,000           (328,000) (326,708,000)   (542,000)              
Beginning Balance (in shares) at Jun. 30, 2024                                       313,103         9                                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                      
Issuance of common stock                                                                         3,750,000   3,750,000        
Issuance of common stock (in shares)                                                                           76,570          
Shares issued in exchange of notes payable and accrued interest         2,649,000                                                   2,649,000                        
Shares issued in exchange of notes payable and accrued interest (in shares)                                               26,200                                      
RSUs issued 78,000                                                   78,000                                
RSUs issued (in shares)                                       965                                              
Stock-based compensation 227,000                                                   227,000                                
Net loss (10,021,000)                                                               (167,000) (9,854,000)                  
Translation gain (loss) (164,000)                                                               (19,000)     (145,000)              
Ending Balance at Sep. 30, 2024 13,097,000                                                   350,860,000           (514,000) (336,562,000)   (687,000)              
Ending Balance (in shares) at Sep. 30, 2024                                       416,838         9                                    
Beginning Balance, Redeemable preferred stock at Dec. 31, 2024 $ 2,485,000         $ 2,485,000                                                                          
Beginning Balance, Redeemable preferred stock (in shares) at Dec. 31, 2024 99         99                                                                          
Ending Balance, Redeemable preferred stock at Sep. 30, 2025 $ 0                                                                                    
Ending Balance, Redeemable preferred stock (in shares) at Sep. 30, 2025 99                                                                                    
Beginning Balance at Dec. 31, 2024 $ 6,494,000                                                   354,234,000           (791,000) (346,482,000)   (467,000)              
Beginning Balance (in shares) at Dec. 31, 2024                                       528,440         9                                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                      
Issuance of common stock     $ 1,000,000                                                   $ 1,000,000,000                     $ 6,331,000   $ 6,331,000  
Issuance of common stock (in shares)                                           161,583       731                             2,122,935    
Shares issued in exchange of notes payable and accrued interest   983,000   $ 1,210,000 1,100,000                                             983,000   $ 1,210,000 1,100,000                        
Shares issued in exchange of notes payable and accrued interest (in shares)                                         338,132   14,000 117,500                                      
Preferred shares issued to PIPE agreement purchasers in exchange for cash                       $ 2,377,000                                       $ 2,377,000,000                      
Preferred shares issued to PIPE agreement purchasers in exchange for cash (in Shares)                                     951                                                
Preferred stock issued in exchange of notes payable and accrued interest   2,250,000     $ 4,800,000                                             2,250,000     $ 4,800,000                        
Preferred stock issued in exchange of notes payable and accrued interest (shares)                 22 90 170                                                                
Preferred shares issued to Streeterville in exchange for another preferred stock   2,485,000         $ (2,485,000) $ 2,485,000                                                                      
Preferred shares issued to Streeterville in exchange for another preferred stock (in shares)             (99) 99                                                                      
Common shares issued to placement agent in exchange of cash net of issuance and offering costs 518,000                                                   518,000                                
Common shares issued to placement agent in exchange of cash net of issuance and offering costs (in shares)                                       246,306                                              
Common shares issued to note holders in exchange of notes payable and accrued interest 865,000                                                   865,000                                
Common shares issued to note holders in exchange of notes payable and accrued interest (in shares)                                       156,678                                              
Shares retired (in shares)                                       38                                              
Warrants issued 4,776,000                                                   4,776,000                                
Issuance costs attributable to warrants (323,000)                                                   (323,000)                                
Stock-based compensation 715,000                                                   715,000                                
Net loss (30,804,000)                                                               (431,000) (30,373,000)                  
Translation gain (loss) (418,000)                                                               (46,000)     (372,000)              
Ending Balance at Sep. 30, 2025 4,359,000                             $ 2,485,000   $ 951,000                 380,836,000           (1,268,000) (376,855,000)   (839,000)              
Ending Balance (in shares) at Sep. 30, 2025                               121 260 951   3,686,267         9                                    
Ending Balance, Redeemable preferred stock at Sep. 30, 2025 $ 0                                                                                    
Ending Balance, Redeemable preferred stock (in shares) at Sep. 30, 2025 99                                                                                    
Beginning Balance at Jun. 30, 2025 $ 6,880,000                             $ 2,485,000                     373,575,000           (1,108,000) (367,353,000)   (719,000)              
Beginning Balance (in shares) at Jun. 30, 2025                               121 260     1,530,128         9                                    
Increase (decrease) in Stockholders' Equity (Deficit)                                                                                      
Issuance of common stock     $ 1,000,000                                                   $ 1,000,000               $ 3,081,000   $ 3,081,000        
Issuance of common stock (in shares)                                           161,583       731                       1,707,293          
Shares issued in exchange of notes payable and accrued interest   $ 668,000                                                   $ 668,000                              
Shares issued in exchange of notes payable and accrued interest (in shares)                                         286,532                                            
Preferred shares issued to PIPE agreement purchasers in exchange for cash                       $ 2,377,000                                       $ 2,377,000                      
Preferred shares issued to PIPE agreement purchasers in exchange for cash (in Shares)                                     951                                                
Stock-based compensation 135,000                                                   135,000                                
Net loss (9,648,000)                                                               (146,000) (9,502,000)                  
Translation gain (loss) (134,000)                                                               (14,000)     (120,000)              
Ending Balance at Sep. 30, 2025 $ 4,359,000                             $ 2,485,000   $ 951,000                 $ 380,836,000           $ (1,268,000) $ (376,855,000)   $ (839,000)              
Ending Balance (in shares) at Sep. 30, 2025                               121 260 951   3,686,267         9