XML 45 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Data (Tables)
9 Months Ended
Sep. 30, 2025
Segment Data  
Schedule of reportable segments net revenue and net loss

The Company's reportable segments net revenues and net loss for the three and nine months ended September 30, 2025 and 2024, consisted of the following:

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2025

 

 

September 30, 2024

 

(in thousands)

 

(unaudited)

 

 

(unaudited)

 

 

 

Human Health

 

 

Animal Health

 

 

Total

 

 

Human Health

 

 

Animal Health

 

 

Total

 

External revenue

 

$

 

8,006

 

 

$

 

270

 

 

$

 

8,276

 

 

$

 

7,954

 

 

$

 

226

 

 

$

 

8,180

 

Less: Segment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

1,546

 

 

 

 

28

 

 

 

 

1,574

 

 

 

 

1,356

 

 

 

 

42

 

 

 

 

1,398

 

Research and development

 

 

 

8,750

 

 

 

 

1,907

 

 

 

 

10,657

 

 

 

 

10,000

 

 

 

 

2,011

 

 

 

 

12,011

 

Sales and marketing

 

 

 

6,632

 

 

 

 

325

 

 

 

 

6,957

 

 

 

 

4,768

 

 

 

 

209

 

 

 

 

4,977

 

General and administrative

 

 

 

5,901

 

 

 

 

9,339

 

 

 

 

15,240

 

 

 

 

6,700

 

 

 

 

7,222

 

 

 

 

13,922

 

Interest

 

 

 

5

 

 

 

 

(70

)

 

 

 

(65

)

 

 

 

87

 

 

 

 

338

 

 

 

 

425

 

Other segment items*

 

 

 

858

 

 

 

 

5,782

 

 

 

 

6,640

 

 

 

 

354

 

 

 

 

5,697

 

 

 

 

6,051

 

Segment expenses

 

 

 

23,692

 

 

 

 

17,311

 

 

 

 

41,003

 

 

 

 

23,265

 

 

 

 

15,519

 

 

 

 

38,784

 

Segment net comprehensive loss

 

$

 

(15,686

)

 

$

 

(17,041

)

 

$

 

(32,727

)

 

$

 

(15,311

)

 

$

 

(15,293

)

 

$

 

(30,604

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and reconciling items**

 

 

 

 

 

 

 

 

 

 

 

1,505

 

 

 

 

 

 

 

 

 

 

 

 

1,547

 

Consolidated net comprehensive loss

 

 

 

 

 

 

 

 

 

$

 

(31,222

)

 

 

 

 

 

 

 

 

 

$

 

(29,057

)

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2025

 

 

September 30, 2024

 

(in thousands)

 

(unaudited)

 

 

(unaudited)

 

 

 

Human Health

 

 

Animal Health

 

 

Total

 

 

Human Health

 

 

Animal Health

 

 

Total

 

External revenue

 

$

 

3,005

 

 

$

 

78

 

 

$

 

3,083

 

 

$

 

3,014

 

 

$

 

94

 

 

$

 

3,108

 

Less: Segment expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

523

 

 

 

 

9

 

 

 

 

532

 

 

 

 

527

 

 

 

 

14

 

 

 

 

541

 

Research and development

 

 

 

3,036

 

 

 

 

626

 

 

 

 

3,662

 

 

 

 

3,599

 

 

 

 

446

 

 

 

 

4,045

 

Sales and marketing

 

 

 

1,935

 

 

 

 

62

 

 

 

 

1,997

 

 

 

 

1,946

 

 

 

 

64

 

 

 

 

2,010

 

General and administrative

 

 

 

1,898

 

 

 

 

2,760

 

 

 

 

4,658

 

 

 

 

2,288

 

 

 

 

1,983

 

 

 

 

4,271

 

Interest

 

 

 

4

 

 

 

 

2

 

 

 

 

6

 

 

 

 

32

 

 

 

 

(163

)

 

 

 

(131

)

Other segment items*

 

 

 

393

 

 

 

 

2,006

 

 

 

 

2,399

 

 

 

 

117

 

 

 

 

3,141

 

 

 

 

3,258

 

Segment expenses

 

 

 

7,789

 

 

 

 

5,465

 

 

 

 

13,254

 

 

 

 

8,509

 

 

 

 

5,485

 

 

 

 

13,994

 

Segment net comprehensive loss

 

$

 

(4,784

)

 

$

 

(5,387

)

 

$

 

(10,171

)

 

$

 

(5,495

)

 

$

 

(5,391

)

 

$

 

(10,886

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and reconciling items**

 

 

 

 

 

 

 

 

 

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

701

 

Consolidated net comprehensive loss

 

 

 

 

 

 

 

 

 

$

 

(9,782

)

 

 

 

 

 

 

 

 

 

$

 

(10,185

)

*Other segment items for each reportable segment include:

Human Health - realized gain/loss on foreign exchange transactions, changes in fair value of warrants, gain/loss on debt extinguishment and share in net income or loss in joint venture.
Animal Health - realized and unrealized gain/loss on foreign exchange transactions.

**Adjustments and reconciling items include intercompany elimination entries

Schedule of reportable segments assets

The Company's reportable segments assets consisted of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Segment assets

 

 

 

 

 

 

 

Human Health

 

$

 

45,436

 

 

$

 

44,117

 

Animal Health

 

 

 

181,484

 

 

 

 

174,803

 

Total

 

$

 

226,920

 

 

$

 

218,920

 

Schedule of reconciliation of segments assets to the consolidated assets

The reconciliation of segments assets to the consolidated assets is as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

(in thousands)

 

(unaudited)

 

 

 

 

 

Total assets for reportable segments

 

$

 

226,920

 

 

$

 

218,920

 

Less: Investment in subsidiary

 

 

 

(29,231

)

 

 

 

(29,232

)

Less: Intercompany loan

 

 

 

(148,217

)

 

 

 

(136,263

)

Consolidated Totals

 

$

 

49,472

 

 

$

 

53,425