XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Warrants - Warrants (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2016
Nov. 29, 2016
Nov. 22, 2016
Nov. 08, 2016
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Debt and Warrants                  
Share issue price (in dollars per share) $ 0.716 $ 0.69   $ 0.91 $ 0.53   $ 0.53 $ 0.716  
Warrant Activity                  
Number of warrants issued to purchase shares of common stock (in shares)         2,196,533   2,196,533   26,785
Strike price (in dollars per share)       $ 0.01          
Expected life   5 years 6 months   5 years 8 months 19 days     4 years 10 months 28 days 5 years 4 months 28 days  
Volatility (as a percent)   71.92%   70.35%     80.51% 73.62%  
Closing price (in dollars per share)   $ 0.69              
Risk-free interest rate (as a percent)   1.87%   1.45%     1.87% 2.00%  
Revaluation of warrant liability             $ (247,321)    
Warrants outstanding at beginning of period           5,968,876 5,968,876 748,872  
Warrants granted             370,916 5,253,337  
Warrants cancelled               (33,333)  
Warrants outstanding at end of period 5,968,876       6,339,792   6,339,792 5,968,876  
Series A warrants and placement agent warrants                  
Debt and Warrants                  
Share issue price (in dollars per share) $ 0.716       $ 1.00 $ 1.00 $ 1.00 $ 0.716  
Warrant Activity                  
Strike price (in dollars per share) $ 0.75   $ 0.75   $ 0.75 $ 0.75 $ 0.75 $ 0.75  
Expected life 5 years 4 months 28 days   5 years 6 months     5 years 1 month 28 days 5 years 1 month 28 days    
Volatility (as a percent) 73.62%   71.92%     78.33% 78.33%    
Risk-free interest rate (as a percent) 2.00%   1.87%     1.95% 1.95%    
Warrant liability $ 799,201 $ 756,001     $ 551,880 $ 1,252,620 $ 551,880 $ 799,201  
Revaluation of warrant liability $ 43,200       $ (700,740) $ 453,419 $ (247,321)    
Series A Warrants                  
Warrant Activity                  
Number of warrants issued to purchase shares of common stock (in shares)     1,666,668            
Strike price (in dollars per share)     $ 0.75            
Warrant liability     $ 756,001            
Placement agent Warrants                  
Warrant Activity                  
Number of warrants issued to purchase shares of common stock (in shares)     133,333            
Series B warrants                  
Warrant Activity                  
Number of warrants issued to purchase shares of common stock (in shares)     1,666,668            
Strike price (in dollars per share)     $ 0.90            
Expected life     1 year            
Volatility (as a percent)     116.65%            
Risk-free interest rate (as a percent)     0.78%            
Series C warrants                  
Warrant Activity                  
Number of warrants issued to purchase shares of common stock (in shares)     1,666,668            
Strike price (in dollars per share)     $ 1.00            
Expected life     1 year 6 months            
Volatility (as a percent)     116.92%            
Risk-free interest rate (as a percent)     0.94%            
2016 Private Placement                  
Debt and Warrants                  
Shares issued (in shares)     1,666,668            
Share issue price (in dollars per share)     $ 0.60            
Amount of shares issued     $ 1,000,000