XML 30 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt and Warrants (Details)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended
Dec. 23, 2014
USD ($)
item
$ / shares
shares
Dec. 03, 2014
USD ($)
$ / shares
Oct. 30, 2014
USD ($)
item
Jul. 16, 2014
USD ($)
$ / shares
shares
Jun. 26, 2014
USD ($)
$ / shares
shares
Jun. 26, 2014
USD ($)
$ / shares
shares
Jun. 02, 2014
USD ($)
item
$ / shares
shares
Aug. 31, 2015
USD ($)
May. 31, 2015
USD ($)
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Feb. 28, 2015
USD ($)
item
Aug. 31, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
USD ($)
$ / shares
Sep. 30, 2013
USD ($)
item
shares
Jun. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Aug. 01, 2018
USD ($)
Mar. 01, 2016
May. 13, 2015
$ / shares
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Gross aggregate proceeds                                 $ 1,250,000 $ 450,000          
Exercise price (in dollars per share) | $ / shares                       $ 6.40                      
Strike price (in dollars per share) | $ / shares                       $ 8.00                      
Volatility (as a percent)                       52.00%                      
Dividend yield (as a percent)                       0.00%                      
Risk-free interest rate (as a percent)                       0.52%                      
Net amount of Notes                                 150,000   $ 424,674 [1]        
Interest Paid                                 23,100            
Proceeds required to be maintained in cash                                 4,500,000            
Transfer Agreement | Manufacturer                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Number of warrants issued to purchase shares of common stock (in shares) | shares         16,666 16,666                                  
Exercise price (in dollars per share) | $ / shares                   $ 6.30                   $ 6.30      
Exercise price as a percentage of initial public offering price         90.00% 90.00%                                  
Series A redeemable convertible preferred stock                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Issuance of convertible preferred stock (in shares) | shares                         2,224,991           3,015,902        
Original issue price (in dollars per share) | $ / shares                         $ 2.2472 $ 2.2472                  
Warrants | Transfer Agreement | Manufacturer                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Exercise price (in dollars per share) | $ / shares                   $ 6.30                   $ 6.30      
Term           5 years                                  
Warrants | Common Stock | Transfer Agreement | Manufacturer                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Number of warrants issued to purchase shares of common stock (in shares) | shares         16,666 16,666                                  
Exercise price (in dollars per share) | $ / shares         $ 4.35 $ 4.35                                  
Fair value of warrants         $ 37,840 $ 37,840                                  
Strike price (in dollars per share) | $ / shares         $ 4.83 $ 4.83                                  
Term         5 years                                    
Volatility (as a percent)           49.00%                                  
Dividend yield (as a percent)           0.00%                                  
Risk-free interest rate (as a percent)           1.64%                                  
Exercise price as a percentage of initial public offering price         90.00% 90.00%                                  
Standby bridge financing agreement                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Exercise price (in dollars per share) | $ / shares   $ 5.23                                          
Fair value of warrants   $ 505,348                                          
Strike price (in dollars per share) | $ / shares   $ 5.01                                          
Term   5 years 6 months                                        
Volatility (as a percent)   63.00%                                          
Dividend yield (as a percent)   0.00%                                          
Risk-free interest rate (as a percent)   1.61%                                          
Aggregate principal amount of bridge financing     $ 1,000,000                                        
Debt discount     $ 605,348                                        
Exercise price as a percentage of initial public offering price     80.00%                                        
Number of lenders | item     2                                        
Interest Paid                 $ 321,600                            
Value to be divided by IPO exercise price to determine number of warrants granted                   $ 1,000,000                   $ 1,000,000      
Standby bridge financing agreement | IPO                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Exercise price (in dollars per share) | $ / shares                   $ 5.60                   $ 5.60      
Standby bridge financing agreement | Interest Expense.                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Term     6 months                                        
Debt discount     $ 100,000                                        
Amortization of debt discount                   $ 521,291                          
Additional financing costs     $ 104,000                           86,667            
Convertible promissory notes                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Number of convertible promissory notes issued | item                             4                
Number of Accredited Investors | item                     2                        
Gross aggregate proceeds                             $ 525,000                
Interest rate (as a percent)                             8.00%                
Number of business days after the date of consummation of the initial closing of a first equity round of financing, when the debt instrument is due                             10 days                
Pre-money valuation threshold amount                             $ 3,000,000                
Aggregate principal amount                     $ 250,000                        
Amortization of debt discount                         $ 4,071 $ 1,443                  
Net amount of Notes                             $ 518,105                
Number of shares issued for notes converted | shares                         207,664                    
Principal and interest paid on debt                 103,912                            
Retirement of convertible promissory notes                 $ 100,000                            
Debt Instrument, Interest Rate, Stated Percentage                             8.00%                
Convertible promissory notes | Interest Expense.                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Debt discount                             $ 6,895                
Convertible promissory notes | Dechra Pharmaceuticals PLC                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Interest rate (as a percent)                   12.00%                   12.00%      
Number of warrants issued to purchase shares of common stock (in shares) | shares                   89,285                   89,285      
Exercise price (in dollars per share) | $ / shares                   $ 5.60                   $ 5.60      
Investment Warrants Expiration Date                   Dec. 31, 2017                          
Aggregate principal amount                   $ 1,000,000                   $ 1,000,000      
Number of shares issued for notes converted | shares                 178,571                            
Debt Instrument, Interest Rate, Stated Percentage                   12.00%                   12.00%      
Convertible promissory notes | Dechra Pharmaceuticals PLC | IPO                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Exercise price (in dollars per share) | $ / shares                                             $ 5.60
Convertible promissory notes | Warrants | Common Stock                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Number of warrants issued to purchase shares of common stock (in shares) | shares                             207,664                
Warrant term                             5 years                
Exercise price as a percentage of purchase price paid by equity investors when pre-money valuation threshold amount is achieved                             75.00%                
Exercise price as a percentage of purchase price paid by equity investors                         75.00%                    
Minimum pre-money valuation amount                         $ 3,000,000 $ 3,000,000                  
Exercise price (in dollars per share) | $ / shares                         $ 2.5281 $ 2.5281                  
Fair value of warrants                         $ 6,895 $ 6,895                  
Strike price (in dollars per share) | $ / shares                         $ 2.5281 $ 2.5281                  
Term                         5 years                    
Volatility (as a percent)                         64.00%                    
Dividend yield (as a percent)                         0.00%                    
Risk-free interest rate (as a percent)                         1.82%                    
Convertible note purchase agreement                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Number of Accredited Investors | item 3           2                                
Gross aggregate proceeds $ 650,000                                            
Interest rate (as a percent) 12.00%     3.00%     3.00%                                
Number of business days after the date of consummation of the initial closing of a first equity round of financing, when the debt instrument is due 30 days                                            
Number of warrants issued to purchase shares of common stock (in shares) | shares 58,035                                            
Exercise price (in dollars per share) | $ / shares $ 4.15                 $ 5.60                   $ 5.60      
Fair value of warrants $ 147,943                                            
Strike price (in dollars per share) | $ / shares $ 4.59                                            
Conversion price (in dollars per share) | $ / shares       $ 5.60     $ 5.60                                
Term 3 years                                            
Volatility (as a percent) 49.00%                                            
Dividend yield (as a percent) 0.00%                                            
Risk-free interest rate (as a percent) 1.10%                                            
Aggregate principal amount       $ 150,000     $ 300,000                                
Amortization of debt discount                               $ 6,250 141,890            
Number of shares issued for notes converted | shares       26,785     53,571                                
Aggregate principal amount issued to board member to which Series A preferred stock was sold $ 250,000           $ 200,000                                
Beneficial conversion feature $ 502,057     $ 37,500     $ 75,000                                
Debt Instrument, Interest Rate, Stated Percentage 12.00%     3.00%     3.00%                                
Convertible note purchase agreement | IPO                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Strike price (in dollars per share) | $ / shares                   5.60                   5.60      
Number of shares issued for notes converted | shares 116,070                                            
Exercise price as a percentage of initial public offering price 80.00%                                            
Convertible note purchase agreement | Interest Expense.                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Amortization of debt discount             $ 31,250                   17,857            
Beneficial conversion feature                                 484,326            
Convertible note purchase agreement | Dechra Pharmaceuticals PLC                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Amortization of debt discount                                 $ 1,000,000            
Line of credit and loan agreement                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Number of warrants issued to purchase shares of common stock (in shares) | shares                       33,333                      
Exercise price (in dollars per share) | $ / shares                   $ 5.60                   $ 5.60      
Fair value of warrants                       $ 114,300                      
Term                       2 years                      
Exercise price as a percentage of initial public offering price                       80.00%                      
Drawdown amount                                       $ 0      
Line of credit and loan agreement | Maximum                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Stand-by line of credit                       $ 1,000,000                      
Maximum borrowing capacity                       $ 1,000,000                      
Loan and security agreement                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Effective interest rate               15.00%                              
Debt discount               $ 134,433                              
Stand-by line of credit               8,000,000                              
Maximum borrowing capacity               8,000,000                              
Initial loan commitment               6,000,000                              
Proceeds required to be maintained in cash               4,500,000                              
Additional borrowing capacity contingent on achievement of milestones               $ 2,000,000                              
Term of agreement               3 years                              
Prior notification period required for pre-payment of principal and accrued interest (in days)               $ 5                              
Loan and security agreement | Scenario, Forecast                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Interest rate (as a percent)                                           9.90%  
Debt Instrument, Interest Rate, Stated Percentage                                           9.90%  
Baloon interest payment                                         $ 560,000    
Loan and security agreement | Prepayment during the first twelve months member                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Prepayment charge during first twelve months of loan when a minimum cash balance is required as a percent of minimum cash balance               2.00%                              
Prepayment charge during first twelve months of loan when a minimum cash balance is required as a percent of difference between amount being prepaid and minimum cash balance               3.00%                              
Prepayment charge during first twelve months of loan when no minimum cash balance is required as a percent of amount being prepaid               3.00%                              
Loan and security agreement | Prepayment after the first twelve months member                                              
Debt, Convertible Promissory Notes and Common Stock Warrants                                              
Prepayment charge as a percent of amount being prepaid               1.00%                              
[1] The condensed balance sheet at December 31, 2014 is derived from the audited financial statements at that date included in the Company’s prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b)(4) on May 14, 2015.