XML 28 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 10,377,483 $ 845,192 [1]
Accounts receivable 8,698  
Due from related party 4,209  
Inventory 256,129 198,029 [1]
Deferred offering costs [1]   2,480,049
Prepaid expenses 353,944 24,170 [1]
Deferred finance charges 102,226 86,667 [1]
Total current assets 11,102,689 3,634,107 [1]
Property and equipment, net 834,387 872,523 [1]
Restricted cash 4,500,000  
Deferred finance charges 82,083  
Other Assets 122,163  
Total assets 16,641,322 4,506,630 [1]
Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)    
Accounts payable 276,767 698,318 [1]
License fee payable to parent 950,000  
Due to parent [1]   16,581
Deferred Revenue 336,712 23,802 [1]
Convertible notes payable 150,000 424,674 [1]
Notes Payable [1]   478,709
Warrant liability [1]   601,889
Accrued expenses 648,357 1,317,991 [1]
Long-term debt - current portion 1,454,030  
Total current liabilities 3,815,866 3,561,964 [1]
Long-term debt, net of discount 4,457,994  
License fee payable to parent [1]   1,875,000
Deferred rent 1,660  
Total liabilities $ 8,275,520 $ 5,436,964 [1]
Commitments and Contingencies (See note 7) [1]
Series A redeemable convertible preferred stock; $0.0001 par value, 0 and 3,017,488 shares authorized at September 30, 2015 and December 31, 2014, respectively; and 0 and 3,015,902 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively; (liquidation preference of $0 and $6,777,338 at September 30. 2015 and December 31, 2014, respectively). [1]   $ 7,304,914
Stockholders' (Deficit):    
Common stock: $0.0001 par value, 50,000,000 and 15,000,000 shares authorized at September 30, 2015 and December 31, 2014, respectively: 8,124,923 and 2,874,330 shares issued and outstanding at September 30,2015 and December 31, 2014 $ 812 288 [1]
Additional paid-in capital 29,936,497 1,175,242 [1]
Accumulated deficit (21,571,507) (9,410,778) [1]
Total stockholders' (deficit) 8,365,802 (8,235,248) [1]
Total liabilities, convertible preferred stock and stockholders' equity (deficit) $ 16,641,322 4,506,630 [1]
Series A redeemable convertible preferred stock    
Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)    
Series A redeemable convertible preferred stock; $0.0001 par value, 0 and 3,017,488 shares authorized at September 30, 2015 and December 31, 2014, respectively; and 0 and 3,015,902 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively; (liquidation preference of $0 and $6,777,338 at September 30. 2015 and December 31, 2014, respectively).   $ 7,304,914
[1] The condensed balance sheet at December 31, 2014 is derived from the audited financial statements at that date included in the Company’s prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b)(4) on May 14, 2015.