XML 29 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt and Warrants (Details)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 15 Months Ended
Dec. 23, 2014
USD ($)
item
$ / shares
shares
Dec. 03, 2014
USD ($)
$ / shares
Oct. 30, 2014
USD ($)
item
Jul. 16, 2014
USD ($)
$ / shares
shares
Jun. 26, 2014
USD ($)
$ / shares
shares
Jun. 26, 2014
USD ($)
$ / shares
shares
Jun. 02, 2014
USD ($)
item
$ / shares
shares
May. 31, 2015
USD ($)
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Feb. 28, 2015
USD ($)
item
Aug. 31, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
USD ($)
$ / shares
Sep. 30, 2013
USD ($)
item
shares
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
May. 13, 2015
$ / shares
Convertible Promissory Notes and Common Stock Warrants                                      
Gross aggregate proceeds                             $ 1,250,000 $ 300,000      
Exercise price (in dollars per share) | $ / shares                     $ 6.40                
Strike price (in dollars per share) | $ / shares                     $ 8.00                
Volatility (as a percent)                     52.00%                
Dividend yield (as a percent)                     0.00%                
Risk-free interest rate (as a percent)                     0.52%                
Net amount of Notes                             123,214   $ 424,674 [1]    
Transfer Agreement | Manufacturer                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Number of warrants issued to purchase shares of common stock (in shares) | shares         16,666 16,666                          
Exercise price (in dollars per share) | $ / shares                 $ 6.30                 $ 6.30  
Exercise price as a percentage of initial public offering price         90.00% 90.00%                          
Series A redeemable convertible preferred stock                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Issuance of convertible preferred stock (in shares) | shares                       2,224,991         3,015,902    
Original issue price (in dollars per share) | $ / shares                       $ 2.2472 $ 2.2472            
Warrants | Transfer Agreement | Manufacturer                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Exercise price (in dollars per share) | $ / shares                 $ 6.30                 $ 6.30  
Term         5 years                            
Warrants | Common Stock | Transfer Agreement | Manufacturer                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Number of warrants issued to purchase shares of common stock (in shares) | shares         16,666 16,666                          
Exercise price (in dollars per share) | $ / shares         $ 4.35 $ 4.35                          
Fair value of warrants         $ 37,840 $ 37,840                          
Strike price (in dollars per share) | $ / shares         $ 4.83 $ 4.83                          
Term           5 years                          
Volatility (as a percent)         49.00%                            
Dividend yield (as a percent)         0.00%                            
Risk-free interest rate (as a percent)         1.64%                            
Exercise price as a percentage of initial public offering price         90.00% 90.00%                          
Standby bridge financing agreement                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Exercise price (in dollars per share) | $ / shares   $ 5.23                                  
Fair value of warrants   $ 505,348                                  
Strike price (in dollars per share) | $ / shares   $ 5.01                                  
Term   5 years 6 months                                
Volatility (as a percent)   63.00%                                  
Dividend yield (as a percent)   0.00%                                  
Risk-free interest rate (as a percent)   1.61%                                  
Aggregate principal amount of bridge financing     $ 1,000,000                                
Debt discount     $ 605,348                                
Exercise price as a percentage of initial public offering price     80.00%                                
Number of lenders | item     2                                
Interest Paid               $ 321,600                      
Value to be divided by IPO exercise price to determine number of warrants granted                 $ 1,000,000                 $ 1,000,000  
Standby bridge financing agreement | IPO                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Exercise price (in dollars per share) | $ / shares                 $ 5.60                 $ 5.60  
Standby bridge financing agreement | Interest Expense.                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Term     6 months                                
Debt discount     $ 100,000                                
Amortization of debt discount                 $ 521,291                    
Additional financing costs     $ 104,000                       86,667        
Convertible promissory notes                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Number of convertible promissory notes issued | item                           4          
Number of Accredited Investors | item                   2                  
Gross aggregate proceeds                           $ 525,000          
Interest rate (as a percent)                           8.00%          
Number of business days after the date of consummation of the initial closing of a first equity round of financing, when the debt instrument is due                           10 days          
Pre-money valuation threshold amount                           $ 3,000,000          
Aggregate principal amount                   $ 250,000                  
Amortization of debt discount                       $ 4,071 $ 1,443            
Net amount of Notes                           518,105          
Number of shares issued for notes converted | shares                       207,664              
Principal and interest paid on debt               103,912                      
Retirement of convertible promissory notes               $ 100,000                      
Convertible promissory notes | Interest Expense.                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Debt discount                           $ 6,895          
Convertible promissory notes | Dechra Pharmaceuticals PLC                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Interest rate (as a percent)                 12.00%                 12.00%  
Number of warrants issued to purchase shares of common stock (in shares) | shares                 89,285                 89,285  
Exercise price (in dollars per share) | $ / shares                 $ 5.60                 $ 5.60  
Investment Warrants Expiration Date                 Dec. 31, 2017                    
Aggregate principal amount                 $ 1,000,000                 $ 1,000,000  
Number of shares issued for notes converted | shares               178,571                      
Convertible promissory notes | Dechra Pharmaceuticals PLC | IPO                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Exercise price (in dollars per share) | $ / shares                                     $ 5.60
Convertible promissory notes | Warrants | Common Stock                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Number of warrants issued to purchase shares of common stock (in shares) | shares                           207,664          
Warrant term                           5 years          
Exercise price as a percentage of purchase price paid by equity investors when pre-money valuation threshold amount is achieved                           75.00%          
Exercise price as a percentage of purchase price paid by equity investors                       75.00%              
Minimum pre-money valuation amount                       $ 3,000,000 $ 3,000,000            
Exercise price (in dollars per share) | $ / shares                       $ 2.5281 $ 2.5281            
Fair value of warrants                       $ 6,895 $ 6,895            
Strike price (in dollars per share) | $ / shares                       $ 2.5281 $ 2.5281            
Term                       5 years              
Volatility (as a percent)                       64.00%              
Dividend yield (as a percent)                       0.00%              
Risk-free interest rate (as a percent)                       1.82%              
Convertible note purchase agreement                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Number of Accredited Investors | item 3           2                        
Gross aggregate proceeds $ 650,000                                    
Interest rate (as a percent) 12.00%     3.00%     3.00%                        
Number of business days after the date of consummation of the initial closing of a first equity round of financing, when the debt instrument is due 30 days                                    
Number of warrants issued to purchase shares of common stock (in shares) | shares 58,035                                    
Exercise price (in dollars per share) | $ / shares $ 4.15               $ 5.60                 $ 5.60  
Fair value of warrants $ 147,943                                    
Strike price (in dollars per share) | $ / shares $ 4.59                                    
Conversion price (in dollars per share) | $ / shares       $ 5.60     $ 5.60                        
Term 3 years                                    
Volatility (as a percent) 49.00%                                    
Dividend yield (as a percent) 0.00%                                    
Risk-free interest rate (as a percent) 1.10%                                    
Aggregate principal amount       $ 150,000     $ 300,000                        
Amortization of debt discount                             141,890 $ 6,250      
Number of shares issued for notes converted | shares       26,785     53,571                        
Aggregate principal amount issued to board member to which Series A preferred stock was sold $ 250,000           $ 200,000                        
Beneficial conversion feature $ 502,057     $ 37,500     75,000                        
Convertible note purchase agreement | IPO                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Strike price (in dollars per share) | $ / shares                 5.60                 5.60  
Number of shares issued for notes converted | shares 116,070                                    
Exercise price as a percentage of initial public offering price 80.00%                                    
Convertible note purchase agreement | Interest Expense.                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Amortization of debt discount             $ 31,250               17,857        
Beneficial conversion feature                             484,326        
Convertible note purchase agreement | Dechra Pharmaceuticals PLC                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Amortization of debt discount                             $ 1,000,000        
Line of credit and loan agreement                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Number of warrants issued to purchase shares of common stock (in shares) | shares                     33,333                
Exercise price (in dollars per share) | $ / shares                 $ 5.60                 $ 5.60  
Fair value of warrants                     $ 114,300                
Term                     2 years                
Exercise price as a percentage of initial public offering price                     80.00%                
Drawdown amount                                   $ 0  
Line of credit and loan agreement | Maximum                                      
Convertible Promissory Notes and Common Stock Warrants                                      
Stand-by line of credit                     $ 1,000,000                
[1] The condensed balance sheet at December 31, 2014 is derived from the audited financial statements at that date included in the Company's prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b)(4) on May 14, 2015.