XML 26 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Balance Sheets - USD ($)
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and cash equivalents $ 746,343 $ 845,192 [1]
Accounts receivable 8,140  
Inventory 314,214 198,029 [1]
Deferred offering costs 2,738,427 2,480,049 [1]
Prepaid expenses 122,315 24,170 [1]
Other current assets 11,185  
Deferred finance charges 37,112 86,667 [1]
Total current assets 3,977,736 3,634,107 [1]
Property and equipment, net 866,236 872,523 [1]
Total assets 4,843,972 4,506,630 [1]
Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)    
Accounts payable 1,764,143 698,318 [1]
Loan advance 1,000,000  
License fee payable to parent 1,600,000  
Due to parent 21,244 16,581 [1]
Deferred Revenue 388,940 23,802 [1]
Convertible notes payable 786,150 424,674 [1]
Notes Payable 913,640 478,709 [1]
Warrant liability 977,884 601,889 [1]
Accrued expenses 1,754,550 1,317,991 [1]
Total current liabilities 9,206,551 3,561,964 [1]
License fee payable to parent [1]   1,875,000
Total liabilities $ 9,206,551 $ 5,436,964 [1]
Commitments and Contingencies (See note 7)    
Series A redeemable convertible preferred stock; $0.0001 par value, 3,017,488 shares authorized at March 31, 2015 and December 31, 2014, respectively; 3,015,902 shares issued and outstanding at March 31, 2015 and December 31, 2014; (liquidation preferrence of $6,777,338 at March 31, 2015 and December 31, 2014). $ 7,492,000 $ 7,304,914 [1]
Stockholders' (Deficit):    
Common stock: $0.0001 par value, 15,000,000 shares authorized at March 31, 2015 and December 31, 2014: 2,874,330 shares issued and outstanding at March 31,2015 and December 31, 2014 288 288 [1]
Additional paid-in capital 1,493,294 1,175,242 [1]
Accumulated deficit (13,348,161) (9,410,778) [1]
Total stockholders' (deficit) (11,854,579) (8,235,248) [1]
Total liabilities, convertible preferred stock and stockholders' deficit 4,843,972 4,506,630 [1]
Series A redeemable convertible preferred stock    
Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)    
Series A redeemable convertible preferred stock; $0.0001 par value, 3,017,488 shares authorized at March 31, 2015 and December 31, 2014, respectively; 3,015,902 shares issued and outstanding at March 31, 2015 and December 31, 2014; (liquidation preferrence of $6,777,338 at March 31, 2015 and December 31, 2014). $ 7,492,000 $ 7,304,914
[1] The condensed balance sheet at December 31, 2014 is derived from the audited financial statements at that date included in the Company's prospectus filed with the Securities and Exchange Commission pursuant to rule 424 (b)(4)on May 14, 2015.