XML 96 R86.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Stockholders' Equity    
Schedule of issuance costs were allocated to common stock, Series A warrants, and Series B and C warrants

Instruments

 

Fair Value

 

% Allocation

 

Issuance Costs
(allocated)

 

Common Stock

 

$

156,522

 

16

%

$

50,522

 

Warrants (Series A)

 

700,001

 

70

%

225,944

 

Warrants (Series B and C)

 

143,478

 

14

%

46,311

 

 

 

 

 

 

 

 

 

Total

 

$

1,000,001

 

100

%

$

322,777

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

Instruments

 

Fair Value

 

% Allocation

 

Issuance Costs
(allocated)

 

Common Stock

 

$

156,522 

 

 

16 

%

$

50,522 

 

Warrants (Series A)

 

 

700,001 

 

 

70 

%

 

225,944 

 

Warrants (Series B and C)

 

 

143,478 

 

 

14 

%

 

46,311 

 

​  

​  

​  

​  

​  

​  

Total

 

$

1,000,001 

 

 

100 

%

$

322,777 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of common reserved shares of common stock for issuance

 

 

March 31,

 

March 31,

 

 

 

2017

 

2016

 

Options issued and outstanding

 

2,528,650

 

894,766

 

Options available for grant

 

362,700

 

269,331

 

RSUs issued and outstanding

 

20,789

 

20,789

 

Warrants issued and outstanding

 

6,339,792

 

748,872

 

Convertible notes

 

69,869

 

26,785

 

 

 

 

 

 

 

Total

 

9,321,800

 

1,960,543

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

 

December 31,
2016

 

December 31,
2015

 

Options issued and outstanding

 

 

2,571,220 

 

 

919,506 

 

Options available for grant

 

 

39,988 

 

 

106,833 

 

RSUs issued and outstanding

 

 

20,789 

 

 

55,536 

 

Warrants issued and outstanding

 

 

5,968,876 

 

 

748,872 

 

Convertible notes

 

 

67,655 

 

 

26,785 

 

​  

​  

​  

​  

Total

 

 

8,668,528 

 

 

1,857,532 

 

​  

​  

​  

​  

​  

​  

​  

​