XML 58 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Warrants (Details)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended
Dec. 23, 2014
USD ($)
item
$ / shares
shares
Dec. 03, 2014
USD ($)
$ / shares
Oct. 30, 2014
USD ($)
item
Jul. 16, 2014
USD ($)
$ / shares
shares
Jun. 26, 2014
USD ($)
$ / shares
shares
Jun. 26, 2014
USD ($)
$ / shares
shares
Jun. 02, 2014
USD ($)
item
$ / shares
shares
May. 31, 2015
USD ($)
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Feb. 28, 2015
USD ($)
item
Oct. 31, 2014
USD ($)
Aug. 31, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
USD ($)
$ / shares
shares
Feb. 28, 2014
USD ($)
$ / shares
Sep. 30, 2013
USD ($)
item
shares
Jun. 30, 2014
USD ($)
Dec. 31, 2013
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
$ / shares
shares
Mar. 31, 2015
USD ($)
$ / shares
shares
Aug. 26, 2015
$ / shares
Jun. 30, 2015
$ / shares
May. 13, 2015
$ / shares
Mar. 20, 2015
shares
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Gross aggregate proceeds                                 $ 519,806 $ 1,250,000 $ 450,000 $ 1,100,000          
Number of warrants issued to purchase shares of common stock (in shares) | shares                                                 236,606
Original issue price (in dollars per share) | $ / shares                                       $ 2.2472          
Exercise price (in dollars per share) | $ / shares                       $ 6.40                          
Strike price (in dollars per share) | $ / shares                       $ 8.00                          
Volatility (as a percent)                       52.00%                          
Dividend yield (as a percent)                       0.00%                          
Risk-free interest rate (as a percent)                       0.52%                          
Net amount of Notes                                 $ 519,486 150,000   $ 424,674          
Interest Paid                                   23,100              
Warrant liability                                       601,889          
Future annual maturities of debt                                                  
2015                                       2,100,000          
Thereafter                                       $ 0          
Repayment occurs within 91 and 120 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Percentage of principal and interest repayment                     114.00%                            
Transfer Agreement | Manufacturer                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of warrants issued to purchase shares of common stock (in shares) | shares         16,666 16,666                                      
Exercise price (in dollars per share) | $ / shares                 $ 6.30                       $ 6.30        
Exercise price as a percentage of initial public offering price         90.00% 90.00%                                      
Series A redeemable convertible preferred stock                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Issuance of convertible preferred stock (in shares) | shares                         2,224,991             3,015,902          
Original issue price (in dollars per share) | $ / shares                         $ 2.2472 $ 2.2472           $ 2.2472          
Warrants | Transfer Agreement | Manufacturer                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                 $ 6.30                       $ 6.30        
Term         5 years                                        
Warrants | Common Stock | Transfer Agreement | Manufacturer                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of warrants issued to purchase shares of common stock (in shares) | shares         16,666 16,666                                      
Exercise price (in dollars per share) | $ / shares         $ 4.35 $ 4.35                                      
Fair value of warrants         $ 37,840 $ 37,840                                      
Strike price (in dollars per share) | $ / shares         $ 4.83 $ 4.83                                      
Term           5 years                                      
Volatility (as a percent)         49.00%                                        
Dividend yield (as a percent)         0.00%                                        
Risk-free interest rate (as a percent)         1.64%                                        
Exercise price as a percentage of initial public offering price         90.00% 90.00%                                      
Standby bridge financing agreement                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares   $ 5.23                                              
Fair value of warrants   $ 505,348                                              
Strike price (in dollars per share) | $ / shares   $ 5.01                                              
Term   5 years 6 months                                            
Volatility (as a percent)   63.00%                                              
Dividend yield (as a percent)   0.00%                                              
Risk-free interest rate (as a percent)   1.61%                                              
Aggregate principal amount     $ 4,000,000                                            
Aggregate principal amount of bridge financing     1,000,000                                            
Debt discount     $ 605,348                                            
Exercise price as a percentage of initial public offering price     80.00%                                            
Number of lenders | item     2                                            
Interest Paid               $ 321,600                                  
Value to be divided by IPO exercise price to determine number of warrants granted                 $ 1,000,000                       $ 1,000,000        
Warrant liability                                       $ 453,925          
Change in fair value of warrants                                       51,423          
Standby bridge financing agreement | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                 $ 5.60                       $ 5.60        
Standby bridge financing agreement | Subsequent event | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                 $ 5.60                       $ 5.60        
Standby bridge financing agreement | Interest Expense.                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Term     6 months                                            
Debt discount     $ 100,000                                            
Amortization of debt discount                 $ 521,291                     84,057          
Additional financing costs     $ 104,000                             86,667   17,333          
Standby bridge financing agreement | Scenario, Forecast | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                                             $ 2.696    
Standby bridge financing agreement | Repayment occurs within 30 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Interest Paid                     $ 60,000                            
Standby bridge financing agreement | Repayment occurs within 30 and 180 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Interest Paid                     $ 120,000                            
Standby bridge financing agreement | Repayment occurs within 31 and 60 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Percentage of principal and interest repayment                     110.00%                            
Standby bridge financing agreement | Repayment occurs within 61 and 90 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Percentage of principal and interest repayment                     112.00%                            
Standby bridge financing agreement | Repayment occurs within 121 and 150 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Percentage of principal and interest repayment                     116.00%                            
Standby bridge financing agreement | Repayment occurs within 151 and 180 days                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Percentage of principal and interest repayment                     118.00%                            
Convertible promissory notes                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of convertible promissory notes issued | item                             4                    
Number of Accredited Investors | item                   2                              
Gross aggregate proceeds                             $ 525,000                    
Interest rate (as a percent)                             8.00%                    
Number of business days after the date of consummation of the initial closing of a first equity round of financing, when the debt instrument is due                             10 days                    
Pre-money valuation threshold amount                             $ 3,000,000                    
Aggregate principal amount                   $ 250,000                              
Amortization of debt discount                         $ 4,071 $ 1,443                      
Net amount of Notes                             $ 518,105                    
Number of shares issued for notes converted | shares                         207,664                        
Debt Instrument, Interest Rate, Stated Percentage                             8.00%                    
Convertible promissory notes | Subsequent event                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Aggregate principal amount                   900,000                              
Future annual maturities of debt                                                  
Aggregate principal amount amended under December notes                   150,000                              
Additional convertible note principal amount                   $ 100,000                              
Convertible promissory notes | Interest Expense.                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Warrant term                                 5 years                
Debt discount                         $ 6,895 6,895 $ 6,895                    
Net amount of Notes                                 $ 519,486                
Interest Paid                                 $ 1,381                
Convertible promissory notes | Dechra Pharmaceuticals PLC                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Interest rate (as a percent)                 12.00%                       12.00%        
Number of warrants issued to purchase shares of common stock (in shares) | shares                 89,285                       89,285        
Exercise price (in dollars per share) | $ / shares                 $ 5.60                       $ 5.60        
Aggregate principal amount                 $ 1,000,000                       $ 1,000,000        
Number of shares issued for notes converted | shares               178,571                                  
Debt Instrument, Interest Rate, Stated Percentage                 12.00%                       12.00%        
Convertible promissory notes | Dechra Pharmaceuticals PLC | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                                               $ 5.60  
Convertible promissory notes | Warrants | Common Stock                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of warrants issued to purchase shares of common stock (in shares) | shares                             207,664                    
Warrant term                             5 years                    
Exercise price as a percentage of purchase price paid by equity investors when pre-money valuation threshold amount is achieved                             75.00%                    
Exercise price as a percentage of purchase price paid by equity investors                         75.00%                        
Minimum pre-money valuation amount                         $ 3,000,000 $ 3,000,000                      
Exercise price (in dollars per share) | $ / shares                         $ 2.5281 $ 2.5281                      
Fair value of warrants                         $ 6,895 $ 6,895                      
Strike price (in dollars per share) | $ / shares                         $ 2.5281 $ 2.5281                      
Term                         5 years                        
Volatility (as a percent)                         64.00%                        
Dividend yield (as a percent)                         0.00%                        
Risk-free interest rate (as a percent)                         1.82%                        
Convertible note purchase agreement                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of Accredited Investors | item 3           2                                    
Gross aggregate proceeds $ 650,000                                                
Interest rate (as a percent) 12.00%     3.00%     3.00%         3.00%                          
Number of business days after the date of consummation of the initial closing of a first equity round of financing, when the debt instrument is due 30 days                                                
Number of warrants issued to purchase shares of common stock (in shares) | shares 58,035                                                
Exercise price (in dollars per share) | $ / shares $ 4.15               $ 5.60                       $ 5.60   2.696    
Fair value of warrants $ 147,943                                                
Strike price (in dollars per share) | $ / shares $ 4.59                                                
Conversion price (in dollars per share) | $ / shares       $ 5.60     $ 5.60                                    
Term 3 years                                                
Volatility (as a percent) 49.00%                                                
Dividend yield (as a percent) 0.00%                                                
Risk-free interest rate (as a percent) 1.10%                                                
Aggregate principal amount       $ 150,000     $ 300,000                                    
Amortization of debt discount                               $ 6,250   141,890   43,750          
Number of shares issued for notes converted | shares       26,785     53,571                                    
Aggregate principal amount issued to board member to which Series A preferred stock was sold $ 250,000           $ 200,000                                    
Automatic conversion of outstanding principal amount into common stock as percentage of initial public offering price upon closing of initial public offering             80.00%                                    
Automatic conversion of outstanding principal amount into common stock as percentage of entity next preferred stock financing       80.00%     80.00%                                    
Beneficial conversion feature $ 502,057     $ 37,500     $ 75,000                                    
Percentage of common stock divided by original principal amount issued at exercise price 50.00%                                                
Debt Instrument, Interest Rate, Stated Percentage 12.00%     3.00%     3.00%         3.00%                          
Convertible note purchase agreement | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Strike price (in dollars per share) | $ / shares                 5.60                       5.60        
Number of shares issued for notes converted | shares 116,070                                                
Exercise price as a percentage of initial public offering price 80.00%     80.00%               80.00%                          
Convertible note purchase agreement | Subsequent event | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                 $ 5.60                       $ 5.60        
Convertible note purchase agreement | Interest Expense.                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Amortization of debt discount             $ 31,250                     17,857   19,643          
Beneficial conversion feature                                   484,326   23,781          
Warrant liability                                       147,965          
Convertible note purchase agreement | Scenario, Forecast | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                                             $ 2.696    
Convertible note purchase agreement | Minimum                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Drawdown amount                       $ 250,000                          
Convertible note purchase agreement | Dechra Pharmaceuticals PLC                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Amortization of debt discount                                   $ 1,000,000              
Convertible note purchase agreement | Dechra Pharmaceuticals PLC | Subsequent event                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of warrants issued to purchase shares of common stock (in shares) | shares                 89,285                       89,285        
Conversion price (in dollars per share) | $ / shares                 $ 5.60                       $ 5.60        
Aggregate principal amount                 $ 1,000,000                       $ 1,000,000        
Line of credit and loan agreement                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Number of warrants issued to purchase shares of common stock (in shares) | shares                       33,333                          
Exercise price (in dollars per share) | $ / shares                 $ 5.60                       $ 5.60        
Fair value of warrants                       $ 114,300                          
Term                       2 years                          
Exercise price as a percentage of initial public offering price                       80.00%                          
Drawdown amount                                       $ 0 $ 0        
Line of credit and loan agreement | IPO                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Exercise price (in dollars per share) | $ / shares                                           $ 3.375      
Line of credit and loan agreement | Maximum                                                  
Debt, Convertible Promissory Notes and Common Stock Warrants                                                  
Stand-by line of credit                       $ 1,000,000                          
Maximum borrowing capacity                       $ 1,000,000