XML 56 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Fair Value of Liabilities Measured on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Jan. 13, 2021
Fair value of liabilities measured on a recurring basis      
Total fair value $ 37,007 $ 35,356  
Level 3      
Fair value of liabilities measured on a recurring basis      
Fair value 23,600   $ 21,100
Total fair value 37,007 35,356  
Iliad      
Fair value of liabilities measured on a recurring basis      
Fair value 5,469 5,215  
Iliad | Level 3      
Fair value of liabilities measured on a recurring basis      
Fair value 5,469 5,215  
Uptown      
Fair value of liabilities measured on a recurring basis      
Fair value 9,322 9,615  
Uptown | Level 3      
Fair value of liabilities measured on a recurring basis      
Fair value 9,322 9,615  
Streeterville 2      
Fair value of liabilities measured on a recurring basis      
Fair value 8,856 8,673  
Streeterville 2 | Level 3      
Fair value of liabilities measured on a recurring basis      
Fair value 8,856 8,673  
Streeterville Note      
Fair value of liabilities measured on a recurring basis      
Fair value 11,527 11,853  
Streeterville Note | Level 3      
Fair value of liabilities measured on a recurring basis      
Fair value 11,527 $ 11,853 7,800
Convertible Notes      
Fair value of liabilities measured on a recurring basis      
Fair value 1,833    
Convertible Notes | Level 3      
Fair value of liabilities measured on a recurring basis      
Fair value $ 1,833   $ 1,800