XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 5,690 $ 8,002
Accounts receivable, net 1,223 1,527
Other receivable 166 120
Inventory 10,555 10,345
Prepaid expenses and other current assets 12,805 12,204
Total current assets 30,439 32,198
Property and equipment, net 452 464
Operating lease - right-of-use asset 1,211 936
Intangible assets, net 18,011 18,479
Other assets 1,347 1,348
Total assets 51,460 53,425
Current liabilities:    
Accounts payable 7,028 5,286
Accrued liabilities 2,101 1,911
Deferred revenue 170 170
Operating lease liability, current 273 299
Notes payable, net of discount (includes note designated at Fair Value Option amounting to $18.6 as of March 31, 2025, and $11.9 million as of December 31, 2024, respectively) 18,636 12,038
Total current liabilities 28,208 19,704
Operating lease liability, net of current portion 998 686
Deferred revenue - long term 510 553
Notes payable, net of discount, net of current portion (includes notes designated at Fair Value Option amounting to $18.4 million as of March 31, 2025, and $21.7 million as of December 31, 2024, respectively) 18,429 23,503
Total liabilities 48,145 44,446
Commitments and contingencies (See Note 6)
Redeemable preferred stock: $0.0001 par value; 179 shares designated from 10,000,000 preferred stock authorized at March 31, 2025, and December 31, 2024; 99 shares issued and outstanding at March 31, 2025 and December 31, 2024 2,485 2,485
Stockholders' equity    
Additional paid-in capital 359,428 354,234
Noncontrolling interest (952) (791)
Accumulated deficit (356,946) (346,482)
Accumulated other comprehensive loss (700) (467)
Total stockholders' equity 830 6,494
Total liabilities, redeemable preferred stock and stockholders' equity 51,460 53,425
Series G convertible preferred stock    
Stockholders' equity    
Preferred stock value
Series I convertible preferred stock    
Stockholders' equity    
Preferred stock value
Series K Junior Participating Preferred Stock    
Stockholders' equity    
Preferred stock value
Common stock - voting    
Stockholders' equity    
Common stock value 0 0
Common stock - non-voting    
Stockholders' equity    
Common stock value $ 0 $ 0