XML 55 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Data (Tables)
12 Months Ended
Dec. 31, 2024
Segment Data  
Schedule of reportable segments net revenue and net loss

The Company's reportable segments' net revenues and net loss for the years ended December 31, 2024 and 2023 consisted of the following:

 

 

 

Year Ended

 

(in thousands)

 

December 31, 2024

 

 

 

Human Health

 

 

Animal Health

 

 

Total

 

External revenue

 

$

 

11,374

 

 

$

 

315

 

 

$

 

11,689

 

Less: Segment expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

1,900

 

 

 

 

55

 

 

 

 

1,955

 

Research and development

 

 

 

13,949

 

 

 

 

2,590

 

 

 

 

16,539

 

Sales and marketing

 

 

 

7,381

 

 

 

 

311

 

 

 

 

7,692

 

General and administrative

 

 

 

8,949

 

 

 

 

9,307

 

 

 

 

18,256

 

Interest

 

 

 

113

 

 

 

 

227

 

 

 

 

340

 

Other segment items*

 

 

 

(383

)

 

 

 

8,231

 

 

 

 

7,848

 

Segment expenses

 

 

 

31,909

 

 

 

 

20,721

 

 

 

 

52,630

 

Segment net comprehensive loss

 

$

 

(20,535

)

 

$

 

(20,406

)

 

$

 

(40,941

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and reconciling items**

 

 

 

 

 

 

 

 

 

 

 

1,907

 

Consolidated net comprehensive loss

 

 

 

 

 

 

 

 

 

$

 

(39,034

)

 

 

 

Year Ended

 

(in thousands)

 

December 31, 2023

 

 

 

Human Health

 

 

Animal Health

 

 

Total

 

External revenue

 

$

 

9,588

 

 

$

 

173

 

 

$

 

9,761

 

Less: Segment expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

 

1,978

 

 

 

 

59

 

 

 

 

2,037

 

Research and development

 

 

 

15,968

 

 

 

 

2,577

 

 

 

 

18,545

 

Sales and marketing

 

 

 

6,174

 

 

 

 

300

 

 

 

 

6,474

 

General and administrative

 

 

 

9,211

 

 

 

 

9,681

 

 

 

 

18,892

 

Interest

 

 

 

50

 

 

 

 

6,378

 

 

 

 

6,428

 

Other segment items*

 

 

 

(183

)

 

 

 

1,391

 

 

 

 

1,208

 

Segment expenses

 

 

 

33,198

 

 

 

 

20,386

 

 

 

 

53,584

 

Segment net comprehensive loss

 

$

 

(23,610

)

 

$

 

(20,213

)

 

$

 

(43,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments and reconciling items**

 

 

 

 

 

 

 

 

 

 

 

1,953

 

Consolidated net comprehensive loss

 

 

 

 

 

 

 

 

 

$

 

(41,870

)

 

* Other segment items for each reportable segment include:

Human Health - realized gain/loss on foreign exchange transactions, change in fair value of warrants, gain/loss on debt extinguishment, and share in net income or loss in joint venture.
Animal Health - realized and unrealized gain/loss on foreign exchange transactions.

** Adjustments and reconciling items include intercompany elimination entries

Schedule of reportable segments assets

The Company’s reportable segments assets consisted of the following:

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

(in thousands)

 

 

 

 

 

 

 

Segment assets

 

 

 

 

 

 

 

Human Health

 

$

 

44,117

 

 

$

 

42,289

 

Animal Health

 

 

 

174,803

 

 

 

 

153,190

 

Total

 

$

 

218,920

 

 

$

 

195,479

 

Schedule of reconciliation of segments assets to the consolidated assets

The reconciliation of segments assets to the consolidated assets is as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

(in thousands)

 

 

 

 

 

 

 

Total assets for reportable segments

 

$

 

218,920

 

 

$

 

195,479

 

Less: Investment in subsidiary

 

 

 

(29,232

)

 

 

 

(29,232

)

Less: Intercompany loan

 

 

 

(136,263

)

 

 

 

(115,484

)

Consolidated Totals

 

$

 

53,425

 

 

$

 

50,763