XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Comprehensive (Loss) Income - USD ($)
3 Months Ended 8 Months Ended
Sep. 08, 2020
Sep. 10, 2019
Sep. 08, 2020
Sep. 10, 2019
Revenue:        
Total revenue $ 120,782,000 $ 120,198,000 $ 335,162,000 $ 355,855,000
Restaurant operating expenses:        
Labor and related expenses 35,450,000 36,304,000 101,995,000 108,542,000
Occupancy and other operating expenses 25,302,000 25,386,000 72,099,000 73,522,000
General and administrative 10,841,000 10,421,000 30,139,000 31,735,000
Franchise advertising expenses 4,001,000 3,458,000 9,995,000 10,048,000
Depreciation and amortization 6,055,000 5,941,000 18,477,000 17,661,000
Occupancy and other - franchise subleases and other 1,766,000 1,011,000 5,088,000 2,858,000
Pre-opening costs 63,000 465,000 359,000 720,000
Impairment of goodwill 0 0 87,277,000 0
Impairment of trademarks 0 0 11,900,000 0
Impairment of long-lived assets 0 1,407,000 8,287,000 5,101,000
Restaurant closure charges, net 413,000 588,000 1,406,000 1,718,000
Loss on disposal of assets and adjustments to assets held for sale, net 140,000 7,906,000 697,000 8,790,000
Total operating expenses 113,082,000 123,648,000 430,707,000 351,129,000
Income (loss) from operations 7,700,000 (3,450,000) (95,545,000) 4,726,000
Other expense (income), net        
Interest expense 941,000 1,663,000 3,730,000 5,169,000
Other income 0 0 0 (201,000)
Total other expense, net 941,000 1,663,000 3,730,000 4,968,000
Income (loss) from operations before provision (benefit) for income taxes 6,759,000 (5,113,000) (99,275,000) (242,000)
Provision (benefit) for income taxes 962,000 2,556,000 (2,028,000) 3,910,000
Net income (loss) 5,797,000 (7,669,000) (97,247,000) (4,152,000)
Other comprehensive income (loss):        
Change in fair value of interest rate cap, net of tax 0 (75,000) 0 (345,000)
Reclassification of interest rate cap amortization included in net income, net of tax 0 32,000 52,000 79,000
Total other comprehensive (loss) income, net 0 (43,000) 52,000 (266,000)
Comprehensive income (loss) $ 5,797,000 $ (7,712,000) $ (97,195,000) $ (4,418,000)
Earnings (loss) per share:        
Basic (in dollars per share) $ 0.16 $ (0.21) $ (2.62) $ (0.11)
Diluted (in dollars per share) $ 0.15 $ (0.21) $ (2.62) $ (0.11)
Weighted-average shares outstanding        
Basic (in shares) 37,293,390 37,023,287 37,152,419 37,000,331
Diluted (in shares) 37,420,043 37,023,287 37,152,419 37,000,331
Company restaurant sales        
Revenue:        
Revenue $ 109,522,000 $ 111,059,000 $ 305,116,000 $ 329,142,000
Franchise revenue        
Revenue:        
Revenue 5,169,000 4,490,000 14,080,000 13,193,000
Franchise advertising contributions        
Revenue:        
Revenue 4,001,000 3,458,000 9,995,000 10,048,000
Franchise sublease and other income        
Revenue:        
Revenue 2,090,000 1,191,000 5,971,000 3,472,000
Food and paper costs        
Restaurant operating expenses:        
Cost, Direct Material $ 29,051,000 $ 30,761,000 $ 82,988,000 $ 90,434,000