XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
 8 Months Ended
Sep. 08, 2020
Leases [Abstract]  
Schedule of Lease Cost, Remaining Lease Term, Discount Rate and Supplemental Cash Flow Information
The components of lease cost for the twelve and thirty-six weeks ended September 8, 2020 were as follows (in thousands):
ClassificationTwelve Weeks
Ended
September 8, 2020		Thirty-Six Weeks
Ended
September 8, 2020
Operating lease costOccupancy and other operating expenses,
Occupancy and other - franchise subleases
and other, Pre-opening costs, Restaurant
closure charges, net and General and
administrative		$9,251 $28,060 
Finance lease cost:
Amortization of right of use assetsDepreciation and amortization33 123 
Interest on lease liabilitiesInterest expense5 23 
Short-term lease costOccupancy and other operating expenses71 238 
Variable lease costOccupancy and other operating expenses,
Occupancy and other - franchise subleases
and other and Restaurant closure charges,
net		440 1,097 
Sublease incomeFranchise sublease and other income(1,716)(4,988)
Total lease cost$8,084 $24,553 

The components of lease cost for the twelve and thirty-six weeks ended September 10, 2019 were as follows (in thousands):
ClassificationTwelve Weeks
Ended
September 10, 2019		Thirty-Six Weeks
Ended
September 10, 2019
Operating lease costOccupancy and other operating expenses,
Occupancy and other - franchise subleases
and other, Pre-opening costs, Restaurant
closure charges, net and General and
administrative		$8,792 $26,196 
Finance lease cost:
Amortization of right of use assetsDepreciation and amortization86 329 
Interest on lease liabilitiesInterest expense21 72 
Short-term lease costOccupancy and other operating expenses53 231 
Variable lease costOccupancy and other operating expenses,
Occupancy and other - franchise subleases
and other and Restaurant closure charges,
net		444 1,282 
Sublease incomeFranchise sublease and other income(1,125)(3,261)
Total lease cost$8,271 $24,849 
Weighted Average Remaining Lease Term (in years)September 8, 2020
Operating leases12.5
Finance leases2.1

Weighted Average Discount RateSeptember 8, 2020
Operating leases6.58 %
Finance leases10.44 %

Supplemental cash flow information related to leases was as follows (in thousands):

Thirty-Six Weeks Ended September 8, 2020Thirty-Six Weeks Ended September 10, 2019
Cash paid for amounts in the measurement of lease liabilities:
Operating cash flows used for operating leases$25,529 $22,617 
Operating cash flows used for finance leases$23 $72 
Financing cash flows used for finance leases$119 $353 
Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information related to the Company's operating and finance leases (noting the financial statement caption each is included with) as of September 8, 2020 and December 31, 2019 was as follows (in thousands):
September 8, 2020December 31, 2019
Operating lease assets:
Operating lease right-of-use assets$250,154 $258,278 
Operating lease liabilities:
Current portion of operating lease liabilities$20,116 $17,848 
Operating lease liabilities, excluding current portion253,121 257,361 
Total operating lease liabilities$273,237 $275,209 
Finance lease assets:
Buildings under finance leases$441 $871 
Accumulated depreciation(240)(334)
Finance lease assets, net$201 $537 
Finance lease obligations:
Current portion of finance lease obligations and other debt$138 $162 
Long-term debt, finance lease obligations and other debt, excluding current portion, net70 412 
Total finance lease obligations$208 $574 
Schedule of Estimated Future Minimum Finance Lease Payments
The estimated future lease payments as of September 8, 2020, are as follows (in thousands):

Finance Lease LiabilitiesOperating Lease LiabilitiesOperating SubleasesNet Lease Commitments
2020$38 $9,957 $(1,562)$8,433 
2021138 39,240 (6,140)33,238 
202219 41,029 (6,678)34,370 
202317 35,892 (6,005)29,904 
202416 30,076 (5,358)24,734 
Thereafter4 253,707 (59,927)193,784 
Total lease payments$232 $409,901 $(85,670)$324,463 
Amounts representing interest(24)(136,664)(136,688)
Present value of lease obligations$208 $273,237 $187,775 
Schedule of Estimated Future Minimum Operating Lease Payment
The estimated future lease payments as of September 8, 2020, are as follows (in thousands):

Finance Lease LiabilitiesOperating Lease LiabilitiesOperating SubleasesNet Lease Commitments
2020$38 $9,957 $(1,562)$8,433 
2021138 39,240 (6,140)33,238 
202219 41,029 (6,678)34,370 
202317 35,892 (6,005)29,904 
202416 30,076 (5,358)24,734 
Thereafter4 253,707 (59,927)193,784 
Total lease payments$232 $409,901 $(85,670)$324,463 
Amounts representing interest(24)(136,664)(136,688)
Present value of lease obligations$208 $273,237 $187,775 
Schedule of Minimum Rental Commitments
The estimated future lease payments as of September 8, 2020, are as follows (in thousands):

Finance Lease LiabilitiesOperating Lease LiabilitiesOperating SubleasesNet Lease Commitments
2020$38 $9,957 $(1,562)$8,433 
2021138 39,240 (6,140)33,238 
202219 41,029 (6,678)34,370 
202317 35,892 (6,005)29,904 
202416 30,076 (5,358)24,734 
Thereafter4 253,707 (59,927)193,784 
Total lease payments$232 $409,901 $(85,670)$324,463 
Amounts representing interest(24)(136,664)(136,688)
Present value of lease obligations$208 $273,237 $187,775 
Schedule of Sublease Minimum Rental Receipts
The estimated future lease payments as of September 8, 2020, are as follows (in thousands):

Finance Lease LiabilitiesOperating Lease LiabilitiesOperating SubleasesNet Lease Commitments
2020$38 $9,957 $(1,562)$8,433 
2021138 39,240 (6,140)33,238 
202219 41,029 (6,678)34,370 
202317 35,892 (6,005)29,904 
202416 30,076 (5,358)24,734 
Thereafter4 253,707 (59,927)193,784 
Total lease payments$232 $409,901 $(85,670)$324,463 
Amounts representing interest(24)(136,664)(136,688)
Present value of lease obligations$208 $273,237 $187,775