XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Comprehensive (Loss) Income - USD ($)
3 Months Ended 6 Months Ended
Jun. 16, 2020
Jun. 18, 2019
Jun. 16, 2020
Jun. 18, 2019
Revenue:        
Total revenue $ 104,570,000 $ 121,460,000 $ 214,380,000 $ 235,657,000
Restaurant operating expenses:        
Labor and related expenses 31,609,000 36,338,000 66,545,000 72,238,000
Occupancy and other operating expenses 22,389,000 23,703,000 46,797,000 48,136,000
General and administrative 9,432,000 10,849,000 19,298,000 21,314,000
Franchise advertising expenses 2,783,000 3,459,000 5,994,000 6,590,000
Depreciation and amortization 6,285,000 5,813,000 12,422,000 11,720,000
Occupancy and other - franchise subleases and other 1,727,000 993,000 3,322,000 1,847,000
Pre-opening costs 63,000 155,000 296,000 255,000
Impairment of goodwill 0 0 87,277,000 0
Impairment of trademarks 0 0 11,900,000 0
Impairment of long-lived assets 0 3,694,000 8,287,000 3,694,000
Restaurant closure charges, net 499,000 490,000 993,000 1,130,000
Loss on disposal of assets and adjustments to assets held for sale, net 435,000 594,000 557,000 884,000
Total operating expenses 100,864,000 116,943,000 317,625,000 227,481,000
Income (loss) from operations 3,706,000 4,517,000 (103,245,000) 8,176,000
Other expense (income), net        
Interest expense 1,281,000 1,722,000 2,789,000 3,506,000
Other income 0 (97,000) 0 (201,000)
Total other expense, net 1,281,000 1,625,000 2,789,000 3,305,000
Income (loss) from operations before provision (benefit) for income taxes 2,425,000 2,892,000 (106,034,000) 4,871,000
Provision (benefit) for income taxes 3,001,000 800,000 (2,990,000) 1,354,000
Net (loss) income (576,000) 2,092,000 (103,044,000) 3,517,000
Other comprehensive income (loss):        
Change in fair value of interest rate cap, net of tax 0 (131,000) 0 (270,000)
Reclassification of interest rate cap amortization included in net income, net of tax 7,000 26,000 52,000 47,000
Total other comprehensive income (loss), net 7,000 (105,000) 52,000 (223,000)
Comprehensive (loss) income $ (569,000) $ 1,987,000 $ (102,992,000) $ 3,294,000
(Loss) earnings per share:        
Basic (in dollars per share) $ (0.02) $ 0.06 $ (2.78) $ 0.10
Diluted (in dollars per share) $ (0.02) $ 0.06 $ (2.78) $ 0.09
Weighted-average shares outstanding        
Basic (in shares) 37,086,962 36,821,728 37,081,511 36,988,853
Diluted (in shares) 37,086,962 37,083,799 37,081,511 37,215,059
Company restaurant sales        
Revenue:        
Revenue $ 95,261,000 $ 112,180,000 $ 195,594,000 $ 218,083,000
Franchise revenue        
Revenue:        
Revenue 4,520,000 4,638,000 8,911,000 8,703,000
Franchise advertising contributions        
Revenue:        
Revenue 2,783,000 3,459,000 5,994,000 6,590,000
Franchise sublease and other income        
Revenue:        
Revenue 2,006,000 1,183,000 3,881,000 2,281,000
Food and paper costs        
Restaurant operating expenses:        
Cost, Direct Material $ 25,642,000 $ 30,855,000 $ 53,937,000 $ 59,673,000