XML 47 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Comprehensive (Loss) Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 24, 2020
Mar. 26, 2019
Revenue:    
Total revenue $ 109,810 $ 114,197
Restaurant operating expenses:    
Labor and related expenses 34,936 35,900
Occupancy and other operating expenses 24,408 24,433
General and administrative 9,866 10,465
Franchise advertising expenses 3,211 3,131
Depreciation and amortization 6,137 5,907
Occupancy and other - franchise subleases and other 1,595 854
Pre-opening costs 233 100
Impairment of goodwill 87,277 0
Impairment of trademarks 11,900 0
Impairment of long-lived assets 8,287 0
Restaurant closure charges, net 494 640
Loss on disposal of assets and adjustments to assets held for sale, net 122 290
Total operating expenses 216,761 110,538
(Loss) income from operations (106,951) 3,659
Other expense (income), net    
Interest expense 1,508 1,784
Other income 0 (104)
Total other expense, net 1,508 1,680
(Loss) income from operations before (benefit) provision for income taxes (108,459) 1,979
(Benefit) provision for income taxes (5,991) 554
Net (loss) income (102,468) 1,425
Other comprehensive income (loss):    
Change in fair value of interest rate cap, net of tax 0 (139)
Reclassification of interest rate cap amortization included in net income, net of tax 45 21
Total other comprehensive income (loss), net 45 (118)
Comprehensive (loss) income $ (102,423) $ 1,307
(Loss) earnings per share:    
Basic (in dollars per share) $ (2.76) $ 0.04
Diluted (in dollars per share) $ (2.76) $ 0.04
Weighted-average shares outstanding    
Basic (in shares) 37,075,994 37,155,978
Diluted (in shares) 37,075,994 37,346,319
Company restaurant sales    
Revenue:    
Revenue $ 100,333 $ 105,903
Franchise revenue    
Revenue:    
Revenue 4,391 4,065
Franchise advertising contributions    
Revenue:    
Revenue 3,211 3,131
Franchise sublease and other income    
Revenue:    
Revenue 1,875 1,098
Food and paper costs    
Restaurant operating expenses:    
Cost, Direct Material $ 28,295 $ 28,818