XML 54 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
12 Months Ended
Dec. 31, 2019
Jan. 01, 2019
Jan. 02, 2018
Revenue:      
Total revenue $ 512,951,000 $ 505,490,000 $ 471,456,000
Restaurant operating expenses:      
Labor and related expenses 156,095,000 151,954,000 145,012,000
Occupancy and other operating expenses 105,376,000 97,745,000 92,825,000
General and administrative 43,877,000 43,773,000 38,154,000
Franchise advertising expenses 14,516,000 13,300,000 0
Depreciation and amortization 25,488,000 25,794,000 23,362,000
Occupancy and other - franchise subleases and other 4,463,000 3,167,000 2,608,000
Pre-opening costs 1,650,000 1,584,000 1,591,000
Goodwill, Impaired, Accumulated Impairment Loss 118,250,000    
Goodwill, Impairment Loss 118,250,000 0 0
Impairment of long-lived assets 7,159,000 3,861,000 0
Restaurant closure charges, net 2,961,000 394,000 191,000
Loss on disposal of assets and adjustments to assets held for sale, net 9,448,000 1,012,000 1,075,000
Total operating expenses 619,994,000 471,457,000 430,209,000
(Loss) income from operations (107,043,000) 34,033,000 41,247,000
Other expense (income), net:      
Interest expense 7,235,000 9,075,000 7,200,000
Other income (364,000) (660,000) 0
Total other expense, net 6,871,000 8,415,000 7,200,000
(Loss) income from operations before provision (benefit) for income taxes (113,914,000) 25,618,000 34,047,000
Provision (benefit) for income taxes 4,371,000 6,659,000 (15,824,000)
Net (loss) income (118,285,000) 18,959,000 49,871,000
Other comprehensive (loss) income:      
Change in fair value of interest rate cap, net of tax (364,000) 122,000 (162,000)
Reclassification of interest rate cap amortization included in net income, net of tax 132,000 44,000 4,000
Total other comprehensive (loss) income, net (232,000) 166,000 (158,000)
Comprehensive (loss) income $ (118,517,000) $ 19,125,000 $ 49,713,000
(Loss) earnings per share:      
Basic (in dollars per share) $ (3.20) $ 0.50 $ 1.29
Diluted (in dollars per share) $ (3.20) $ 0.49 $ 1.25
Weighted-average shares outstanding:      
Basic (in shares) 37,018,445 38,106,057 38,689,508
Diluted (in shares) 37,018,445 38,683,959 39,949,907
Company restaurant sales      
Revenue:      
Revenue $ 473,991,000 $ 471,193,000 $ 452,148,000
Franchise revenue      
Revenue:      
Revenue 19,002,000 17,569,000 16,464,000
Franchise advertising contributions      
Revenue:      
Revenue 14,516,000 13,300,000 0
Franchise sublease and other income      
Revenue:      
Revenue 5,442,000 3,428,000 2,844,000
Food and paper costs      
Restaurant operating expenses:      
Food and paper costs $ 130,711,000 $ 128,873,000 $ 125,391,000