XML 23 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Debt, Obligations Under Capital Leases and Deemed Landlord Financing Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s long-term debt, finance lease obligations, other debt and deemed landlord financing liabilities at December 31, 2019 and January 1, 2019 consisted of the following (in thousands): 
 
 
December 31, 2019
 
January 1, 2019
2015 Senior Credit Facility, as amended, net of unamortized debt discount of $231 and $459 and deferred financing costs of $1,038 and $155 at December 31, 2019 and January 1, 2019, respectively
 
$
143,731

 
$
158,386

Total outstanding indebtedness
 
143,731

 
158,386

Obligations under finance leases, other debt and deemed landlord financing liabilities
 
1,070

 
21,311

Total debt, net
 
144,801

 
179,697

Less: amounts due within one year
 
220

 
1,033

Total amounts due after one year, net
 
$
144,581

 
$
178,664

 
At December 31, 2019 and January 1, 2019, the Company assessed the amounts recorded under the 2015 Senior Credit Facility, as amended, and determined that such amounts approximated fair value.
Schedule of Maturities of Debt
Based on debt agreements and leases in place as of December 31, 2019, future maturities of debt were as follows (in thousands):
 
2020
 
$
220

2021
 
225

2022
 
115

2023
 
121

2024
 
145,129

Thereafter
 
260

Total maturities
 
146,070

Less: debt discount and deferred financing costs
 
(1,269
)
Total debt, net
 
$
144,801