XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 26, 2019
Mar. 27, 2018
Revenue:    
Total revenue $ 114,197 $ 112,554
Restaurant operating expenses:    
Cost, Direct Material 28,818 28,973
Labor and related expenses 35,900 34,818
Occupancy and other operating expenses 24,433 21,986
General and administrative 10,465 10,429
Cooperative Advertising Expense 3,131 2,936
Depreciation and amortization 5,907 5,914
Occupancy and other - franchise subleases and other 854 638
Pre-opening costs 100 442
Impairment of long-lived assets 0 0
Restaurant closure charges, net 640 (13)
Loss on disposal of assets, net 290 93
Total operating expenses 110,538 106,216
Income from operations 3,659 6,338
Other expense (income), net    
Interest expense 1,784 1,910
Other Nonoperating Income (104) 0
Total other expense, net 1,680 1,910
Income from operations before provision for income taxes 1,979 4,428
Provision for income taxes 554 1,199
Net income 1,425 3,229
Other comprehensive (loss) income:    
Change in fair value of interest rate cap, net of tax (139) 174
Reclassification of interest rate cap amortization included in net income 21 6
Total other comprehensive (loss) income, net (118) 180
Comprehensive income $ 1,307 $ 3,409
Earnings per share:    
Basic (in dollars per share) $ 0.04 $ 0.08
Diluted (in dollars per share) $ 0.04 $ 0.08
Weighted-average shares outstanding    
Basic (in shares) 37,155,978 38,441,707
Diluted (in shares) 37,346,319 39,224,070
Product [Member]    
Revenue:    
Revenue $ 105,903 $ 105,109
Franchise [Member]    
Revenue:    
Revenue 4,065 3,792
Franchise Advertising Contribution [Member]    
Revenue:    
Revenue 3,131 2,936
Franchise Sublease Income [Member]    
Revenue:    
Revenue $ 1,098 $ 717