XML 63 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Basis of Presentation and Summary of Significant Accounting Policies - Impact of Adoption of Topic 606 - Consolidated Statements of Cash Flows (Details) - Successor - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 6 Months Ended 12 Months Ended
Sep. 11, 2018
Jun. 19, 2018
Mar. 27, 2018
Sep. 12, 2017
Jun. 20, 2017
Mar. 28, 2017
Jan. 01, 2019
Jan. 02, 2018
Dec. 29, 2015
Jan. 01, 2019
Jan. 02, 2018
Jan. 03, 2017
Operating activities                        
Net income $ 5,874 $ 4,210 $ 3,229 $ 5,101 $ 5,330 $ 4,238 $ 5,646 $ 35,202 $ 20,913 $ 18,959 $ 49,871 $ 20,913
Adjustments to reconcile net income to net cash provided by operating activities:                        
Allowance for doubtful accounts                   45 0 0
Depreciation and amortization                   25,794 23,362 23,129
Amortization of favorable and unfavorable lease assets and liabilities, net                 $ (607) (767) (809) (607)
Amortization of deferred financing costs and interest rate cap                   445 389 392
Stock-based compensation                   6,079 4,876 4,096
Impairment of long-lived assets                   3,861 0 0
Deferred income taxes                   1,097 (22,594) 10,741
Loss on disposal of assets, net                   1,012 1,075 312
Restaurant closure charges, net                   (449) (379) (179)
Other Noncash Income                   (523) 0 0
Changes in operating assets and liabilities:                        
Accounts and other receivables, net                   616 313 (921)
Inventories                   (220) 6 88
Prepaid expenses and other current assets                   1,949 (2,580) (659)
Other assets                   (125) (162) (59)
Accounts payable                   2 2,332 (404)
Other accrued liabilities                   (488) (1,526) 3,733
Other non-current liabilities                   3,647 2,856 (3,387)
Net cash provided by operating activities                   61,832 $ 57,788 $ 57,546
Amounts Under Previous Standards                        
Operating activities                        
Net income                   19,251    
Adjustments to reconcile net income to net cash provided by operating activities:                        
Allowance for doubtful accounts                   45    
Depreciation and amortization                   25,794    
Amortization of favorable and unfavorable lease assets and liabilities, net                   (767)    
Amortization of deferred financing costs and interest rate cap                   445    
Stock-based compensation                   6,079    
Impairment of long-lived assets                   3,861    
Deferred income taxes                   1,205    
Loss on disposal of assets, net                   1,012    
Restaurant closure charges, net                   (449)    
Changes in operating assets and liabilities:                        
Accounts and other receivables, net                   616    
Inventories                   (220)    
Prepaid expenses and other current assets                   1,949    
Other assets                   (125)    
Accounts payable                   2    
Other accrued liabilities                   (488)    
Other non-current liabilities                   3,247    
Net cash provided by operating activities                   61,832    
Accounting Standards Update 2014-09 | Adjustments for Prior Revenue Recognition Standards                        
Operating activities                        
Net income                   292    
Adjustments to reconcile net income to net cash provided by operating activities:                        
Allowance for doubtful accounts                   0    
Depreciation and amortization                   0    
Amortization of favorable and unfavorable lease assets and liabilities, net                   0    
Amortization of deferred financing costs and interest rate cap                   0    
Stock-based compensation                   0    
Impairment of long-lived assets                   0    
Deferred income taxes                   108    
Loss on disposal of assets, net                   0    
Restaurant closure charges, net                   0    
Other Noncash Income                   0    
Changes in operating assets and liabilities:                        
Accounts and other receivables, net                   0    
Inventories                   0    
Prepaid expenses and other current assets                   0    
Other assets                   0    
Accounts payable                   0    
Other accrued liabilities                   0    
Other non-current liabilities                   (400)    
Net cash provided by operating activities                   $ 0