Debt, Obligations Under Capital Leases and Deemed Landlord Financing Liabilities (Tables)

12 Months Ended

Jan. 01, 2019

Debt Disclosure [Abstract]

Schedule of Debt

The Company’s debt, obligations under capital leases and deemed landlord financing liabilities at January 1, 2019 and January 2, 2018 consisted of the following (in thousands):

	January 1, 2019		January 2, 2018
2015 Senior Credit Facility, net of debt discount of $459 and $747 and deferred financing costs of $155 and $252 at January 1, 2019 and January 2, 2018, respectively	$	158,386	$	152,001
Total outstanding indebtedness	158,386		152,001
Obligations under capital leases and deemed landlord financing liabilities	21,311		20,053
Total debt, net	179,697		172,054
Less: amounts due within one year	1,033		1,415
Total amounts due after one year, net	$	178,664	$	170,639

Schedule of Maturities of Debt

Based on debt agreements and leases in place as of January 1, 2019, future maturities of debt, obligations under capital leases and deemed landlord financing liabilities were as follows (in thousands):

2019	$	1,033
2020	159,881
2021	832
2022	777
2023	927
Thereafter	16,861
Total maturities	180,311
Less: debt discount and deferred financing costs	(614		)
Total debt, net	$	179,697