XML 42 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jan. 01, 2019
Accounting Policies [Abstract]  
Disclosure of Long Lived Assets Held-for-sale
Assets held for sale consisted of the following at each fiscal year-end (in thousands):
 
 
January 1, 2019
 
January 2, 2018
Assets held for sale and leaseback
 
$
12,771

 
$

Other property and equipment held for sale
 
2,023

 

Assets held for sale
 
$
14,794

 
$

Schedule of Property and Equipment Estimated Useful Lives
Estimated useful lives for property and equipment are as follows:
 
Buildings
  
20–35 years
Leasehold improvements
  
Shorter of useful life (typically 20 years) or lease term
Buildings under capital leases
  
Shorter of useful life (typically 20 years) or lease term
Restaurant and other equipment
  
3–15 years
Property and equipment, net at January 1, 2019 and January 2, 2018 consisted of the following, excluding amounts related to properties classified as held for sale (in thousands):
 
 
January 1, 2019
 
January 2, 2018
Land
 
$
1,929

 
$
9,800

Buildings
 
4,335

 
2,325

Restaurant and other equipment
 
87,767

 
74,075

Leasehold improvements
 
121,409

 
100,192

Buildings under capital leases
 
3,390

 
4,625

Restaurant property leased to others
 
991

 
3,090

Construction-in-progress
 
10,697

 
11,905

 
 
230,518

 
206,012

Less: Accumulated depreciation
 
(69,089
)
 
(49,888
)
Property and Equipment, Net
 
$
161,429

 
$
156,124

Estimated Future Amortization for Lease Liabilities
The estimated future amortization for unfavorable lease liabilities for the next five fiscal years is as follows (in thousands):
 
 
Unfavorable Lease Liabilities
2019
 
$
1,996

2020
 
1,854

2021
 
1,571

2022
 
1,422

2023
 
1,133

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction
Deferred franchise fees are recognized straight-line over the term of the underlying agreement and the amount expected to be recognized in franchise revenue for amounts in deferred franchise fees as of January 1, 2019 is as follows (in thousands):
FY 2019
 
$
87

FY 2020
 
83

FY 2021
 
81

FY 2022
 
80

FY 2023
 
77

Thereafter
 
962

Total Deferred Franchise Fees
 
$
1,370

Schedule of New Accounting Pronouncements and Changes in Accounting Principles
The following tables reflect the impact of the adoption of Topic 606 on the Company's consolidated balance sheet as of January 1, 2019 and on the Company's consolidated statements of comprehensive income and cash flows from operating activities for the fifty-two weeks ended January 1, 2019 and the amounts as if Topic 605 was in effect ("Amounts Under Previous Standards") (in thousands):
 
 
January 1, 2019
 
 
As Reported
 
Adjustments for Prior Revenue Recognition Standards
 
Amounts Under Previous Standards
Liabilities and shareholders’ equity
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
Accounts payable
 
$
19,877

 
$

 
$
19,877

Other accrued liabilities
 
34,785

 

 
34,785

Current portion of capital lease obligations and deemed landlord financing liabilities
 
1,033

 

 
1,033

Total current liabilities
 
55,695

 

 
55,695

Long-term debt, capital lease obligations and deemed landlord financing liabilities, excluding current portion, net
 
178,664

 

 
178,664

Deferred income taxes
 
69,471

 
370

 
69,841

Other non-current liabilities
 
32,852

 
(1,369
)
 
31,483

Total liabilities
 
336,682

 
(999
)
 
335,683

Shareholders’ equity:
 
 
 
 
 
 
Preferred stock
 

 

 

Common stock
 
4

 

 
4

Additional paid-in capital
 
336,941

 

 
336,941

Accumulated other comprehensive income
 
180

 

 
180

Retained earnings
 
85,149

 
999

 
86,148

Total shareholders’ equity
 
422,274

 
999

 
423,273

Total liabilities and shareholders’ equity
 
$
758,956

 
$

 
$
758,956


 
 
52 Weeks Ended January 1, 2019
 
 
As Reported
 
Adjustments for Prior Revenue Recognition Standards
 
Amounts Under Previous Standards
Revenue:
 
 
 
 
 
 
Company restaurant sales
 
$
471,193

 
$

 
$
471,193

Franchise revenue
 
17,569

 
(370
)
 
17,199

Franchise advertising contributions
 
13,300

 
(13,300
)
 

Franchise sublease and other income
 
3,428

 
(312
)
 
3,116

Total revenue
 
505,490

 
(13,982
)
 
491,508

Operating expenses:
 
 
 
 
 
 
Restaurant operating expenses:
 
 
 
 
 
 
Food and paper costs
 
128,873

 

 
128,873

Labor and related expenses
 
151,954

 

 
151,954

Occupancy and other operating expenses
 
97,745

 

 
97,745

General and administrative
 
43,773

 
(770
)
 
43,003

Franchise advertising expenses
 
13,300

 
(13,300
)
 

Depreciation and amortization
 
25,794

 

 
25,794

Occupancy and other - franchise subleases and other
 
3,167

 
(312
)
 
2,855

Pre-opening costs
 
1,584

 

 
1,584

Impairment of long-lived assets
 
3,861

 

 
3,861

Restaurant closure charges, net
 
394

 

 
394

Loss on disposal of assets, net
 
1,012

 

 
1,012

Total operating expenses
 
471,457

 
(14,382
)
 
457,075

Income from operations
 
34,033

 
400

 
34,433

Other expense, net
 
 
 
 
 
 
Interest expense
 
9,075

 

 
9,075

Other income
 
(660
)
 

 
(660
)
Total other expense, net
 
8,415

 

 
8,415

Income from operations before provision for income taxes
 
25,618

 
400

 
26,018

Provision for income taxes
 
6,659

 
108

 
6,767

Net income
 
18,959

 
292

 
19,251

Other comprehensive income:
 
 
 
 
 
 
Change in fair value of interest rate cap, net of
    tax
 
122

 

 
122

Reclassification of interest rate cap amortization
    included in net income
 
44

 

 
44

Total other comprehensive income
 
166

 

 
166

Comprehensive income
 
$
19,125

 
$
292

 
$
19,417

Earnings per share:
 
 
 
 
 
 
Basic
 
$
0.50

 
$
0.01

 
$
0.51

Diluted
 
$
0.49

 
$
0.01

 
$
0.50


 
 
52 Weeks Ended January 1, 2019
 
 
As Reported
 
Adjustments for Prior Revenue Recognition Standards
 
Amounts Under Previous Standards
Operating activities
 
 
 
 
 
 
Net income
 
$
18,959

 
$
292

 
$
19,251

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Allowance for doubtful accounts
 
45

 

 
45

Depreciation and amortization
 
25,794

 

 
25,794

Amortization of favorable and unfavorable lease assets and liabilities, net
 
(767
)
 

 
(767
)
Amortization of deferred financing costs and debt discount
 
445

 

 
445

Stock-based compensation
 
6,079

 

 
6,079

Impairment of long-lived assets
 
3,861

 

 
3,861

Deferred income taxes
 
1,097

 
108

 
1,205

Loss on disposal of assets, net
 
1,012

 

 
1,012

Restaurant closure charges
 
449

 

 
449

Other income
 
(523
)
 

 
(523
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
Accounts and other receivables, net
 
616

 

 
616

Inventories
 
(220
)
 

 
(220
)
Prepaid expenses and other current assets
 
1,949

 

 
1,949

Other assets
 
(125
)
 

 
(125
)
Accounts payable
 
2

 

 
2

Other accrued liabilities
 
(488
)
 

 
(488
)
Other non-current liabilities
 
3,647

 
(400
)
 
3,247

Net cash provided by operating activities
 
$
61,832

 
$

 
$
61,832