XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended
Sep. 12, 2017
Sep. 06, 2016
Sep. 12, 2017
Sep. 06, 2016
Revenue:        
Company restaurant sales $ 106,298 $ 100,173 $ 311,542 $ 289,640
Franchise revenue 3,978 3,686 11,494 10,591
Franchise sublease income 712 560 1,878 1,617
Total revenue 110,988 104,419 324,914 301,848
Restaurant operating expenses:        
Food and paper costs 29,648 27,574 86,336 80,061
Labor and related expenses 33,635 30,748 100,041 90,781
Occupancy and other operating expenses 22,608 20,911 64,243 60,560
General and administrative 8,817 8,566 27,177 25,072
Depreciation and amortization 5,522 5,157 15,903 16,175
Occupancy and other - franchise subleases 654 521 1,738 1,534
Pre-opening costs 354 94 531 222
Restaurant closure charges, net (16) (133) (1) (121)
Loss on disposal of assets, net 233 54 524 191
Total operating expenses 101,455 93,492 296,492 274,475
Income from operations 9,533 10,927 28,422 27,373
Other expense        
Interest expense 1,628 1,412 4,798 4,289
Transaction-related costs 0 490 0 681
Total other expense 1,628 1,902 4,798 4,970
Income from operations before provision for income taxes 7,905 9,025 23,624 22,403
Provision for income taxes 2,804 4,076 8,955 9,529
Net income 5,101 4,949 14,669 12,874
Other comprehensive loss:        
Change in fair value of interest rate cap, net of tax (35) (122) (271) (122)
Total other comprehensive loss (35) (122) (271) (122)
Comprehensive income $ 5,066 $ 4,827 $ 14,398 $ 12,752
Earnings per share:        
Basic (in dollars per share) $ 0.13 $ 0.13 $ 0.38 $ 0.33
Diluted (in dollars per share) $ 0.13 $ 0.13 $ 0.37 $ 0.33
Weighted-average shares outstanding        
Basic (in shares) 38,695,099 38,465,064 38,744,963 38,518,431
Diluted (in shares) 39,839,571 38,688,961 40,016,062 38,682,273