XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 20, 2017
Jun. 14, 2016
Jun. 20, 2017
Jun. 14, 2016
Revenue:        
Company restaurant sales $ 104,022 $ 95,917 $ 205,244 $ 189,467
Franchise revenue 3,903 3,576 7,516 6,905
Franchise sublease income 656 533 1,166 1,057
Total revenue 108,581 100,026 213,926 197,429
Restaurant operating expenses:        
Food and paper costs 28,770 26,358 56,688 52,487
Labor and related expenses 33,185 30,249 66,406 60,033
Occupancy and other operating expenses 20,918 19,526 41,636 39,649
General and administrative 9,055 8,214 18,360 16,506
Depreciation and amortization 5,278 5,532 10,381 11,018
Occupancy and other - franchise subleases 602 510 1,083 1,013
Pre-opening costs 151 35 177 128
Restaurant closure charges, net 6 (166) 15 12
Loss on disposal of assets, net 340 62 291 137
Total operating expenses 98,305 90,320 195,037 180,983
Income from operations 10,276 9,706 18,889 16,446
Other expense        
Interest expense 1,627 1,405 3,170 2,877
Transaction-related costs 0 126 0 191
Total other expense 1,627 1,531 3,170 3,068
Income from operations before provision for income taxes 8,649 8,175 15,719 13,378
Provision for income taxes 3,319 3,311 6,151 5,453
Net income 5,330 4,864 9,568 7,925
Other comprehensive loss:        
Change in fair value of interest rate cap, net of tax (148) 0 (236) 0
Total other comprehensive loss (148) 0 (236) 0
Comprehensive income $ 5,182 $ 4,864 $ 9,332 $ 7,925
Earnings per share:        
Basic (in dollars per share) $ 0.14 $ 0.13 $ 0.25 $ 0.21
Diluted (in dollars per share) $ 0.13 $ 0.13 $ 0.24 $ 0.20
Weighted-average shares outstanding        
Basic (in shares) 38,535,855 38,292,215 38,769,895 38,545,115
Diluted (in shares) 39,808,485 38,442,304 40,094,476 38,672,425