XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended
Mar. 28, 2017
Mar. 22, 2016
Revenue:    
Company restaurant sales $ 101,222 $ 93,550
Franchise revenue 3,613 3,329
Franchise sublease income 510 524
Total revenue 105,345 97,403
Restaurant operating expenses:    
Food and paper costs 27,918 26,129
Labor and related expenses 33,221 29,784
Occupancy and other operating expenses 20,718 20,123
General and administrative 9,305 8,292
Depreciation and amortization 5,103 5,486
Occupancy and other - franchise subleases 481 503
Pre-opening costs 26 93
Restaurant closure charges, net 9 178
(Gain) loss on disposal of assets, net (49) 75
Total operating expenses 96,732 90,663
Income from operations 8,613 6,740
Other expense    
Interest expense 1,543 1,472
Transaction-related costs 0 65
Total other expense 1,543 1,537
Income from operations before provision for income taxes 7,070 5,203
Provision for income taxes 2,832 2,142
Net income 4,238 3,061
Other comprehensive loss:    
Change in fair value of interest rate cap, net of tax (88) 0
Total other comprehensive loss (88) 0
Comprehensive income $ 4,150 $ 3,061
Earnings per share:    
Basic (in dollars per share) $ 0.11 $ 0.08
Diluted (in dollars per share) $ 0.10 $ 0.08
Weighted-average shares outstanding    
Basic (in shares) 39,003,935 38,798,014
Diluted (in shares) 40,375,061 38,798,301