XML 54 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Leases (Tables)
12 Months Ended
Jan. 03, 2017
Leases [Abstract]  
Schedule of Rent Expense
Total rent expense for the Company for all non-cancelable operating leases and third party subleases comprise the following (in thousands):
 
 
Successor
 
 
Predecessor
 
 
53 Weeks Ended
 
26 Weeks Ended
 
 
26 Weeks Ended
 
52 Weeks Ended
 
 
January 3, 2017
 
December 29, 2015
 
 
June 30, 2015
 
December 30, 2014
Minimum rental expense
 
$
26,465

 
$
12,384

 
 
$
12,405

 
$
23,819

Favorable and unfavorable lease assets and liabilities amortization, net
 
(607
)
 
(364
)
 
 
3

 
144

Straight-line rent expense
 
781

 
518

 
 
277

 
648

Contingent rent expense
 
805

 
2,033

 
 
2,063

 
3,912

Sublease rent income
 
(2,121
)
 
(1,100
)
 
 
(1,100
)
 
(2,087
)
 
 
$
25,323

 
$
13,471

 
 
$
13,648

 
$
26,436

Schedule of Future Minimum Rental Payments for Operating Leases
Minimum rental commitments and sublease minimum rental receipts as of January 3, 2017 (Successor), under capital and operating leases having an initial non-cancelable term of one year or more are shown in the following table (in thousands):
 
 
Rental Payments
 
Rental Receipts
 
 
 
 
Capital Lease and Deemed Landlord Financing Liabilities
 
Operating Leases
 
Operating Subleases
 
Net Lease Commitments
2017
 
$
3,237

 
$
29,916

 
$
(2,507
)
 
$
30,646

2018
 
2,922

 
28,576

 
(2,567
)
 
28,931

2019
 
2,424

 
25,978

 
(2,552
)
 
25,850

2020
 
2,180

 
24,118

 
(2,499
)
 
23,799

2021
 
2,049

 
22,661

 
(2,478
)
 
22,232

Thereafter
 
18,833

 
144,551

 
(21,349
)
 
142,035

Total minimum lease payments
 
$
31,645

 
$
275,800

 
$
(33,952
)
 
$
273,493

Imputed interest
 
(13,930
)
 
 
 
 
 
 
Present value of payments
 
$
17,715

 
 
 
 
 
 
Schedule of Future Minimum Lease Payments for Capital Leases
Minimum rental commitments and sublease minimum rental receipts as of January 3, 2017 (Successor), under capital and operating leases having an initial non-cancelable term of one year or more are shown in the following table (in thousands):
 
 
Rental Payments
 
Rental Receipts
 
 
 
 
Capital Lease and Deemed Landlord Financing Liabilities
 
Operating Leases
 
Operating Subleases
 
Net Lease Commitments
2017
 
$
3,237

 
$
29,916

 
$
(2,507
)
 
$
30,646

2018
 
2,922

 
28,576

 
(2,567
)
 
28,931

2019
 
2,424

 
25,978

 
(2,552
)
 
25,850

2020
 
2,180

 
24,118

 
(2,499
)
 
23,799

2021
 
2,049

 
22,661

 
(2,478
)
 
22,232

Thereafter
 
18,833

 
144,551

 
(21,349
)
 
142,035

Total minimum lease payments
 
$
31,645

 
$
275,800

 
$
(33,952
)
 
$
273,493

Imputed interest
 
(13,930
)
 
 
 
 
 
 
Present value of payments
 
$
17,715