Debt, Obligations Under Capital Leases and Deemed Landlord Financing Liabilities (Tables)

12 Months Ended

Jan. 03, 2017

Debt Disclosure [Abstract]

Schedule of Debt

The Company’s debt, obligations under capital leases and deemed landlord financing liabilities at January 3, 2017 (Successor) and December 29, 2015 (Successor) consisted of the following (in thousands):

	Successor
	January 3, 2017		December 29, 2015
2015 Senior Credit Facility, net of debt discount of $1,035 and $1,328 and deferred financing costs of $349 and $448 at January 3, 2017 (Successor) and December 29, 2015 (Successor), respectively	$	157,616	$	152,224
Total outstanding indebtedness	157,616		152,224
Obligations under capital leases and deemed landlord financing liabilities	17,715		17,469
Total debt, net	175,331		169,693
Less: amounts due within one year	1,588		1,725
Total amounts due after one year, net	$	173,743	$	167,968

Schedule of Maturities of Debt

Based on debt agreements and leases in place as of January 3, 2017 (Successor), future maturities of debt, obligations under capital leases and deemed landlord financing liabilities were as follows (in thousands):

2017	$	1,588
2018	1,422
2019	1,045
2020	159,897
2021	852
Thereafter	11,911
Total maturities	176,715
Less: debt discount and deferred financing costs	(1,384		)
Total debt, net	$	175,331