XML 370 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
SHARE-BASED COMPENSATION PLANS (Tables)
12 Months Ended
Dec. 31, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-Based Compensation Expense
Share-based compensation expense was as follows (in millions):
Year Ended
December 31, 2024December 31, 2023December 31, 2022
$64.4 $68.8 $54.9 
Schedule of Activity Related to Stock Options
A summary of activity related to stock options is presented below (options in thousands):
 Number of
Options
Weighted-Average
Exercise
Price Per Share
Weighted-
Average
Remaining
Term in
Years
Options outstanding at December 31, 20221,131 $92.87 3.7
Forfeited or expired(180)$100.85 
Options outstanding at December 31, 2023951 $91.36 3.2
Forfeited or expired(111)$132.36 
Options outstanding at December 31, 2024840 $85.94 2.4
Schedule of Activity Related to Non-Vested Service-Based Restricted Share Units
A summary of activity related to non-vested service-based restricted share units is presented below (units in thousands):
 Number of
Non-vested
Service-
Based
Share Units
Weighted-
Average
Grant Date
Fair Value Per Share
Weighted-
Average
Remaining
Term in
Years
Aggregate
Intrinsic
Value
Non-vested service-based share units outstanding at December 31, 20222,041 $39.69 0.9$69.6 
Granted1,452 $36.44 
Vested(1,120)$40.96 
Forfeited(132)$40.40 
Non-vested service-based share units outstanding at December 31, 20232,241 $36.92 0.9$72.1 
Granted1,609 $30.97 
Vested(1,110)$37.00 
Forfeited(137)$34.77 
Non-vested service-based share units outstanding at December 31, 20242,603 $33.32 0.9$66.9 
Schedule of Total Fair Value of Service-Based Restricted Share Units Vested
The total fair value of service-based restricted share units that vested was as follows (in millions):
Year Ended
December 31, 2024December 31, 2023December 31, 2022
$41.1 $45.9 $49.4 
Schedule of Activity Related to Non-Vested Performance-Based Restricted Share Units and Activity Related to Non-Vested RTSR Performance Share Units
A summary of activity related to non-vested performance-based restricted share units is presented below (units in thousands):
 Number of
Non-vested
Performance-
Based
Share Units
Weighted-
Average
Grant
Date Fair
Value Per Share
Weighted-
Average
Remaining
Term in
Years
Aggregate
Intrinsic
Value
Non-vested performance-based share units outstanding at December 31, 20221,069 $42.28 1.4$36.4 
Granted487 $36.44 
Vested(252)$55.11 
Forfeited(33)$41.18 
Non-vested performance-based share units outstanding at December 31, 20231,271 $37.65 1.3$40.9 
Granted795 $30.87 
Vested(377)$40.79 
Forfeited(48)$34.77 
Non-vested performance-based share units outstanding at December 31, 20241,641 $33.99 1.4$42.2 
Schedule of Total Fair Value of Performance-Based Restricted Share Units Vested and RTSR Performance Share Units Vested
The total fair value of performance-based restricted share units that vested was as follows (in millions):
Year Ended
December 31, 2024December 31, 2023December 31, 2022
$15.4 $13.9 $14.3 
Service-Based Restricted Share Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Weighted-Average Fair Value Per Share at the Date of Grant for Service-Based Restricted Share Units Granted and Performance-Based Restricted Share Units Granted and RTSR Performance Share Units Granted
The weighted-average fair value per share at the date of grant for service-based restricted share units granted was as follows:
Year Ended
December 31, 2024December 31, 2023December 31, 2022
$30.97 $36.44 $36.53 
Performance-Based Restricted Share Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Weighted-Average Fair Value Per Share at the Date of Grant for Service-Based Restricted Share Units Granted and Performance-Based Restricted Share Units Granted and RTSR Performance Share Units Granted The weighted-average fair value per share at the date of grant for performance-based restricted share units granted was as follows:
Year Ended
December 31, 2024December 31, 2023December 31, 2022
$30.87 $36.44 $36.48 
RTSR  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Weighted-Average Fair Value Per Share at the Date of Grant for Service-Based Restricted Share Units Granted and Performance-Based Restricted Share Units Granted and RTSR Performance Share Units Granted
The weighted-average fair value per share at the date of grant for RTSR performance share units granted was as follows:
Year Ended
December 31, 2024December 31, 2023December 31, 2022
$31.15 $42.09 $40.80 
Schedule of Activity Related to Non-Vested Performance-Based Restricted Share Units and Activity Related to Non-Vested RTSR Performance Share Units
A summary of activity related to non-vested RTSR performance share units is presented below (units in thousands):
 Number of
Non-vested
RTSR Performance Share Units
Weighted-
Average
Grant
Date Fair
Value Per Share
Weighted-
Average
Remaining
Term in
Years*
Aggregate
Intrinsic
Value
Non-vested RTSR performance share units outstanding at December 31, 2022290 $47.36 1.4$9.2 
Granted39 $42.09 
Non-vested RTSR performance share units outstanding at December 31, 2023329 $41.33 1.2$10.6 
Granted19 $31.15 
Non-vested RTSR performance share units outstanding at December 31, 2024348 $38.27 1.1$8.9 
* Midpoint used in calculation.
Schedule of Assumptions Used in Estimating the Fair Value of the RTSR Performance Share Units Granted
The assumptions used in estimating the fair value of the RTSR performance share units granted during each year were as follows:
 Year Ended
 December 31, 2024December 31, 2023December 31, 2022
Dividend yield3.5 %3.0 %2.9 %
Volatility, as a percent33.0 %32.0 %37.3 %
Risk-free interest rate4.5 %4.6 %1.7 %
Expected life in years2.72.82.8