XML 466 R145.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT AND GEOGRAPHIC INFORMATION - Schedule of Results By Reporting Segment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 4,373.4 $ 4,655.6 $ 4,451.6
Cost of sales 2,830.7 2,975.2 2,996.2
Gross profit $ 1,542.7 $ 1,680.4 $ 1,455.4
Gross margin (as a percent) 35.30% 36.10% 32.70%
Operating expenses      
Distribution $ 98.0 $ 110.5 $ 113.0
Research and development 112.2 122.5 123.1
Selling 546.6 641.8 584.8
Administration 468.0 522.3 512.3
Impairment charges 88.9 90.0 0.0
Restructuring 110.1 42.2 42.5
Other operating (income) expense, net 6.0 (0.8) 0.8
Total operating expenses 1,429.8 1,528.5 1,376.5
Operating income $ 112.9 $ 151.9 $ 78.9
Operating income % 2.60% 3.30% 1.80%
Interest Expense, net $ 187.8 $ 173.8 $ 156.0
Other (income) expense, net (0.9) (10.4) 53.1
(Gain) loss on extinguishment of debt 6.7 (3.2) 8.9
Income (loss) from continuing operations before income taxes (80.7) (8.3) (139.1)
Total assets 9,647.7 10,809.1 11,017.3
Capital expenditures 118.3 101.7 94.3
Property, plant and equipment, net 917.8 916.4 926.3
Depreciation/amortization 325.9 359.5 338.6
Unallocated      
Segment Reporting Information [Line Items]      
Net sales 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0
Gross profit $ 0.0 $ 0.0 $ 0.0
Gross margin (as a percent) 0.00% 0.00% 0.00%
Operating expenses      
Distribution $ 0.0 $ 0.0 $ 0.0
Research and development 0.0 0.0 0.0
Selling 0.0 0.0 0.0
Administration 202.8 194.6 242.0
Impairment charges 0.0 0.0  
Restructuring 27.4 7.8 10.6
Other operating (income) expense, net 31.9 0.0 4.6
Total operating expenses 262.1 202.5 257.2
Operating income (262.1) (202.5) (257.2)
Total assets 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Property, plant and equipment, net 0.0 0.0 0.0
Depreciation/amortization 0.0 0.0 0.0
CSCA      
Segment Reporting Information [Line Items]      
Net sales 2,693.7 2,962.3 2,925.9
CSCA | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 2,693.7 2,962.3 2,925.9
Cost of sales 1,914.6 2,053.9 2,138.7
Gross profit $ 779.1 $ 908.4 $ 787.2
Gross margin (as a percent) 28.90% 30.70% 26.90%
Operating expenses      
Distribution $ 55.5 $ 62.3 $ 69.7
Research and development 60.0 70.4 68.2
Selling 202.1 219.2 172.7
Administration 124.1 153.9 111.8
Impairment charges 38.6 0.0  
Restructuring 28.9 13.0 2.5
Other operating (income) expense, net 0.0 0.0 (3.8)
Total operating expenses 509.2 518.8 421.1
Operating income $ 269.9 $ 389.6 $ 366.1
Operating income % 10.00% 13.20% 12.50%
Total assets $ 4,687.6 $ 4,952.9 $ 5,134.1
Capital expenditures 84.5 66.4 68.1
Property, plant and equipment, net 769.0 762.8 772.0
Depreciation/amortization 138.2 133.2 123.3
CSCI      
Segment Reporting Information [Line Items]      
Net sales 1,679.6 1,693.3 1,525.7
CSCI | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 1,679.6 1,693.3 1,525.7
Cost of sales 916.1 921.3 857.5
Gross profit $ 763.5 $ 772.0 $ 668.2
Gross margin (as a percent) 45.50% 45.60% 43.80%
Operating expenses      
Distribution $ 42.5 $ 48.2 $ 43.3
Research and development 52.2 52.1 54.9
Selling 344.5 422.6 412.1
Administration 141.1 173.8 158.5
Impairment charges 50.3 90.0  
Restructuring 53.8 21.4 29.4
Other operating (income) expense, net (25.9) (0.8) 0.0
Total operating expenses 658.5 807.2 698.2
Operating income $ 105.0 $ (35.2) $ (30.0)
Operating income % 6.30% (2.10%) (2.00%)
Total assets $ 4,960.1 $ 5,856.2 $ 5,883.2
Capital expenditures 33.8 35.3 26.2
Property, plant and equipment, net 148.8 153.6 154.3
Depreciation/amortization $ 187.7 $ 226.3 $ 215.3