XML 22 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Investment property, net $ 4,928,448 $ 3,475,298
Investments in real estate-related securities 172,127 164,590
Cash and cash equivalents 172,148 132,413
Restricted cash 9,637 8,783
Derivative instruments 28,773 19,041
Tenant and other receivables, net 93,477 89,005
Intangible lease assets, net 408,529 250,747
Financing lease right-of-use asset, net 15,348 15,479
Deferred leasing costs, net 89,971 61,986
Deferred financing costs, net 6,274 615
Other assets 67,856 57,980
Total assets 5,992,588 4,275,937
Liabilities:    
Accounts payable and accrued expenses 123,713 92,860
Intangible lease liabilities, net 82,557 54,113
Financing lease liability 17,523 17,475
Financing obligations 1,231,287 545,410
Distributions payable 14,943 13,360
Notes payable, net 2,372,045 1,617,598
Total liabilities 4,013,912 2,460,798
Commitments and contingencies (Note 13) 0 0
Stockholders’ equity:    
Preferred shares, $0.001 par value per share; 500,000 preferred shares authorized, none issued or outstanding as of December 31, 2025 and 2024 0 0
Common shares, $0.001 par value per share (Note 8) 296 266
Additional paid-in capital 2,885,443 2,609,433
Accumulated distributions in excess of earnings (929,266) (776,566)
Accumulated other comprehensive income (loss) 22,203 (17,994)
Total stockholders’ equity 1,978,676 1,815,139
Noncontrolling interests 0 0
Total equity 1,978,676 1,815,139
Total liabilities and equity 5,992,588 4,275,937
Related party    
Liabilities:    
Other liabilities 81,503 55,033
Nonrelated party    
Liabilities:    
Other liabilities $ 90,341 $ 64,949