XML 106 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
For the years ended December 31, 2019, 2018 and 2017, the Company’s property revenues in excess of expenses by segment were as follows (in thousands):

 
Years Ended December 31,
 
2019
 
2018
 
2017
Property revenues in excess of expenses (1)
 
 
 
 
 
Domestic office investments
$
11,022

 
$
11,076

 
$
10,497

Domestic residential/living investments
6,151

 
4,008

 
2,977

Domestic retail investments
13,405

 
12,400

 
10,889

Domestic industrial investments
3,300

 
4,363

 
5,862

International industrial investments
16,261

 
1,645

 
—

International office investments
6,235

 
5,919

 
6,922

International residential/living investments
6,522

 
5,438

 
2,466

Property revenues in excess of expenses
$
62,896

 
$
44,849

 
$
39,613


(1)
Revenues less property operating expenses, real property taxes and property management fees.

For the years ended December 31, 2019 and 2018, the Company’s total assets by segment were as follows (in thousands):

 
December 31, 2019
 
December 31, 2018
Total Assets
 
 
 
Domestic office investments
$
124,144

 
$
130,021

Domestic residential/living investments
220,988

 
126,175

Domestic retail investments
292,526

 
199,819

Domestic industrial investments
51,520

 
51,103

International industrial investments
494,268

 
190,001

International office investments
122,342

 
122,471

International residential/living investments
211,785

 
111,803

Corporate-level accounts
55,972

 
17,436

Total Assets
$
1,573,545

 
$
948,829


The tables below provide additional information related to each of the Company’s segments (in thousands) and a reconciliation to the Company’s net income (loss), as applicable. “Corporate-Level Accounts” includes amounts incurred by the corporate-level entities which are not allocated to any of the reportable segments.

 
Years Ended December 31,
 
2019
 
2018
 
2017
Total Revenue
 
 
 
 
 
Domestic office investments
$
16,538

 
$
16,398

 
$
15,437

Domestic residential/living investments
12,050

 
6,637

 
4,671

Domestic retail investments
23,142

 
20,235

 
19,507

Domestic industrial investments
4,408

 
5,698

 
7,619

International industrial investments
28,997

 
3,630

 
—

International office investments
8,931

 
7,731

 
8,711

International residential/living investments
9,817

 
8,740

 
3,779

Total Revenue
$
103,883

 
$
69,069

 
$
59,724


Schedules Of Revenue And Assets, by Geographical Areas
For the years ended December 31, 2019 and 2018, the Company’s total assets were attributable to the following countries:

 
December 31, 2019
 
December 31, 2018
Total Assets
 
 
 
United States
47
%
 
55
%
United Kingdom
18
%
 
7
%
The Netherlands
17
%
 
15
%
Ireland
11
%
 
18
%
Poland
4
%
 
—
%
Germany
3
%
 
5
%


For the years ended December 31, 2019, 2018 and 2017, the Company’s total revenue was attributable to the following countries:

 
Years Ended December 31,
 
2019
 
2018
 
2017
Total Revenue
 
 
 
 
 
United States
55
%
 
71
%
 
79
%
The Netherlands
21
%
 
5
%
 
—
%
Ireland
12
%
 
17
%
 
19
%
United Kingdom
7
%
 
7
%
 
2
%
Germany
3
%
 
—
%
 
—
%
Poland
2
%
 
—
%
 
—
%

Reconciliation Of Property Revenues In Excess Of Expenses From Segments To Consolidated
For the years ended December 31, 2019, 2018 and 2017, the Company’s reconciliation to the Company’s property revenue in excess of expenses is as follows (in thousands):

 
Years Ended December 31,
 
2019
 
2018
 
2017
Reconciliation to property revenue in excess of expenses
 
 
 
 
 
Net income (loss)
$
(19,548
)
 
$
(879
)
 
$
(17,186
)
Depreciation and amortization
46,193

 
32,478

 
29,687

Acquisition related expenses
161

 
144

 
3,212

Asset management and acquisition fees
7,985

 
5,004

 
11,681

Performance participation allocation
7,713

 
5,954

 
251

General and administrative expenses
3,652

 
3,131

 
2,803

(Gain) loss on derivative instruments
2,292

 
272

 
372

(Gain) loss on real estate-related securities
(2,317
)
 
401

 
—

Gain on sale of real estate
—

 
(14,491
)
 
—

Foreign currency (gains) losses
617

 
438

 
(494
)
Interest expense
18,608

 
12,649

 
9,453

Interest and other income
(1,480
)
 
(261
)
 
(83
)
(Benefit) provision for income taxes
(980
)
 
9

 
(83
)
Total property revenues in excess of expenses
$
62,896

 
$
44,849

 
$
39,613