XML 32 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Measurements  
Summary of significant assets and liabilities carried at fair value and placement in the fair value hierarchy

 

 

 

June 30, 2016

 

(Dollars in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

Loans held for sale

 

$

—

 

$

23,499 

 

$

—

 

Derivative loan commitments

 

—

 

—

 

1,002 

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

Forward loan sale commitments:

 

 

 

 

 

 

 

Best efforts contracts

 

—

 

—

 

554 

 

Mandatory delivery contracts

 

—

 

13 

 

—

 

TBA securities

 

—

 

226 

 

—

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

—

 

—

 

816 

 

Foreclosed real estate

 

—

 

—

 

907 

 

 

 

 

December 31, 2015

 

(Dollars in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

Loans held for sale

 

$

—

 

$

18,952 

 

$

—

 

Derivative loan commitments

 

—

 

—

 

217 

 

Forward sale mandatory delivery contracts

 

—

 

3 

 

—

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

Forward loan sale commitments:

 

 

 

 

 

 

 

Best efforts contracts

 

—

 

—

 

175 

 

TBA securities

 

—

 

5 

 

—

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

—

 

—

 

1,084 

 

Foreclosed real estate

 

—

 

—

 

710 

 

Real estate held for sale

 

—

 

3,305 

 

—

 

 

Schedule of changes in Level 3 assets and liabilities measured on a recurring basis

 

 

 

 

Derivative Loan Commitments and
Forward Loan Sale Commitments

 

 

 

Three months ended June 30,

 

(Dollars in thousands)

 

2016

 

2015

 

 

 

 

 

 

 

Balance at beginning of period

 

$

354

 

$

122

 

Gains on new commitments during the period

 

466

 

374

 

Gain (losses) arising during the period

 

(18

)

32

 

Reclassifications of realized gains (losses) on settled commitments

 

(354

)

(110

)

 

 

 

 

 

 

Balance at end of period

 

448

 

418

 

 

 

 

 

 

 

 

 

 

Derivative Loan Commitments and
Forward Loan Sale Commitments

 

 

 

Six months ended June 30,

 

(Dollars in thousands)

 

2016

 

2015

 

Balance at beginning of period

 

$

42

 

$

2

 

Gains on new commitments during the period

 

841

 

415

 

Gain (losses) arising during the period

 

(18

)

2

 

Reclassifications of realized gains (losses) on settled commitments

 

(417

)

(1

)

 

 

 

 

 

 

Balance at end of period

 

448

 

418

 

 

 

 

 

 

 

 

Schedule of additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis for which the Bank utilized Level 3 inputs to determine fair value

June 30, 2016

 

(Dollars in thousands)

 

Fair
Value

 

Valuation Technique

 

Unobservable Input

 

Unobservable
Input Value or
Range

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Derivative loan commitments

 

$

1,002

 

Investor pricing

 

Pull-through rate

 

76.2% – 100

%

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Forward loan sale commitments

 

(554

)

Investor pricing

 

Pull-through rate

 

82.5% – 100

%

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

816

 

Discounted appraisal

 

Collateral discounts

 

5 – 30

%

Foreclosed real estate

 

907

 

Discounted appraisal

 

Collateral discounts

 

5 – 30

%

 

December 31, 2015

 

(Dollars in thousands)

 

Fair
Value

 

Valuation Technique

 

Unobservable Input

 

Unobservable
Input Value or
Range

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Derivative commitments

 

$

217

 

Investor pricing

 

Pull-through rate

 

79.6% – 100

%

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Forward loan sale commitments

 

(175

)

Investor pricing

 

Pull-through rate

 

82.5% – 100

%

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

1,084

 

Discounted appraisals

 

Collateral discounts

 

5 – 30

%

Foreclosed real estate

 

710

 

Discounted appraisals

 

Collateral discounts

 

5 – 30

%

 

Summary of carrying values, estimated fair values and placement in the fair value hierarchy of the Corporation's financial instruments

 

 

 

June 30, 2016

 

Fair value measurement

 

(Dollars in thousands)

 

Carrying
Amount

 

Fair Value

 

Level 1 inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

504,311 

 

$

513,306 

 

$

—

 

$

—

 

$

513,306 

 

FHLB stock

 

6,500 

 

N/A

 

—

 

—

 

N/A

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

114,636 

 

114,885 

 

—

 

114,885 

 

—

 

Borrowed funds

 

138,850 

 

138,845 

 

—

 

138,845 

 

—

 

 

 

 

December 31, 2015

 

Fair value measurement

 

(Dollars in thousands)

 

Carrying
Amount

 

Fair Value

 

Level 1 inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

467,023 

 

$

471,245 

 

$

—

 

$

—

 

$

471,245 

 

FHLB stock

 

5,283 

 

N/A

 

—

 

—

 

N/A

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

109,038 

 

109,423 

 

—

 

109,423 

 

—

 

Borrowed funds

 

115,500 

 

115,495 

 

—

 

115,495 

 

—

 

 

 

(1)  Excluded from this table are certain financial instruments that approximate fair value, as they were short-term in nature or payable on demand.  These include cash and cash equivalents, certificates of deposit, accrued interest receivable, non-term deposit accounts, and accrued interest payable.  The respective carrying values of cash and cash equivalents, certificates of deposit and non-term deposit accounts would all be considered to be classified within Level 1 of their fair value hierarchy.  The $1.5 million and $1.4 million carrying value of accrued interest receivable on loans would generally be considered Level 3 in the fair value hierarchy and the carrying value of accrued interest payable of $38,000 and $24,000 at June 30, 2016 and December 31, 2015, respectively would be considered Level 2.