XML 53 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements  
Summary of significant assets and liabilities carried at fair value and placement in the fair value hierarchy

 

 

 

March 31, 2015

 

(Dollars in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

Loans held for sale

 

$

 

$

11,583 

 

$

 

Derivative loan commitments

 

 

 

158 

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

Forward loan sale commitments

 

 

 

36 

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

 

 

1,034 

 

 

 

 

December 31, 2014

 

(Dollars in thousands)

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

Derivative loan commitments

 

$

 

$

 

$

98 

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

Forward loan sale commitments

 

 

 

96 

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

 

 

2,075 

 

Foreclosed real estate

 

 

 

1,285 

 

Real estate held for sale

 

 

 

3,831 

 

 

Schedule of change in Level 3 assets and liabilities that are measured on a recurring basis

 

 

 

Derivative Loan Commitments and
Forward Loan Sale Commitments

 

(Dollars in thousands)

 

2015

 

2014

 

 

 

 

 

 

 

Balance at beginning of period

 

$

2

 

$

244

 

Total realized and unrealized gains (losses) included in net income

 

121

 

(11

)

Settlements and closed loans

 

(1

)

73

 

Balance at end of period

 

122

 

306

 

Total unrealized gains (losses) relating to instruments still held at period end

 

$

121

 

$

(11

)

 

Schedule of additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis for which the bank utilized Level 3 inputs to determine fair value

 

March 31, 2015

 

(Dollars in thousands)

 

Fair
Value

 

Valuation Technique

 

Unobservable Input

 

Unobservable
Input Value or
Range

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Derivative loan commitments

 

$

158

 

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

98.58-106.86%

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Forward loan sale commitments

 

(36

)

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

98.58-107.66%

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

1,034

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

 

December 31, 2014

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Derivative commitments

 

$

98

 

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

99.30-107.46%

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

 

 

Forward loan sale commitments

 

(96

)

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

99.33-108.00%

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

2,075

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

Foreclosed real estate

 

1,285

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

Real estate held for sale

 

3,831

 

Appraisal of collateral

 

Selling costs

 

5% - 6%

 

 

Summary of carrying values, estimated fair values and placement in the fair value hierarchy of the Company's financial instruments

 

 

 

March 31, 2015
(unaudited)

 

Fair value measurement

 

(Dollars in thousands)

 

Carrying
Amount

 

Fair Value

 

Level 1 inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

391,242 

 

$

398,137 

 

$

 

$

 

$

398,137 

 

FHLB stock

 

3,207 

 

N/A

 

 

 

N/A

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

117,116 

 

118,560 

 

 

118,560 

 

 

Borrowed funds

 

37,000 

 

37,000 

 

 

37,000 

 

 

 

 

 

December 31, 2014

 

Fair value measurement

 

(Dollars in thousands)

 

Carrying
Amount

 

Fair Value

 

Level 1 inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

383,909 

 

$

387,560 

 

$

 

$

 

$

387,560 

 

Loans held for sale

 

10,995 

 

11,173 

 

 

 

11,173 

 

FHLB stock

 

3,207 

 

N/A

 

 

 

N/A

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

118,206 

 

119,987 

 

 

119,987 

 

 

Borrowed funds

 

47,800 

 

47,809 

 

 

47,809 

 

 

 

(1)  Excluded from this table are certain financial instruments that approximate fair value, as they wereshort-term in nature or payable on demand.  These include cash and cash equivalents, certificates of deposit, accrued interest receivable, non-term deposit accounts, and accrued interest payable.  The respective carrying values of cash and cash equivalents, certificates of deposit and non-term deposit accounts would all be considered to be classified within Level 1 of their fair value hierarchy.  The $1.3 million carrying value of accrued interest receivable on loans would generally be considered Level 3 in the fair value hierarchy and the carrying value of accrued interest payable of $9,000 would be considered Level 2