XML 54 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Measurements  
Summary of significant assets and liabilities carried at fair value and placement in the fair value hierarchy

 

 

 

 

September 30, 2014

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

Derivative loan commitments

 

$

—

 

$

—

 

$

120 

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

Forward loan sale commitments

 

—

 

—

 

8 

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

—

 

—

 

1,379 

 

Foreclosed real estate

 

—

 

—

 

735 

 

Real estate held for sale

 

—

 

1,887 

 

3,831 

 

 

 

 

December 31, 2013

 

(Dollars in thousands)

 

Level 1

 

Level 2

 

Level 3

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

Forward loan sale commitments

 

$

—

 

$

—

 

$

248 

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

Derivative loan commitments

 

—

 

—

 

4 

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

—

 

—

 

987 

 

Foreclosed real estate

 

—

 

—

 

1,170 

 

Real estate held for sale

 

—

 

—

 

3,515 

 

 

Schedule of change in Level 3 assets and liabilities that are measured on a recurring basis

 

 

 

 

Derivative Loan Commitments and Forward
Loan Sale Commitments

 

 

 

Three months ended September 30,

 

(Dollars in thousands)

 

2014

 

2013

 

Balance at beginning of period

 

$

96

 

$

1,370

 

Total realized and unrealized gains (losses) included in net income

 

(103

)

(198

)

Settlements and closed loans

 

119

 

(1,093

)

Balance at end of period

 

$

112

 

$

79

 

Total unrealized gains (losses) relating to instruments still held at period end

 

$

112

 

$

79

 

 

 

 

Derivative Loan Commitments and Forward
Loan Sale Commitments

 

 

 

Nine months ended September 30,

 

(Dollars in thousands)

 

2014

 

2013

 

Balance at beginning of period

 

$

244

 

$

201

 

Total realized and unrealized gains included in net income

 

95

 

(81

)

Settlements and closed loans

 

(227

)

(41

)

Balance at end of period

 

$

112

 

$

79

 

Total unrealized gains relating to instruments still held at period end

 

$

112

 

$

79

 

 

Schedule of additional quantitative information about assets and liabilities measured at fair value on a recurring and non-recurring basis for which the bank utilized Level 3 inputs to determine fair value

 

 

September 30, 2014

 

(Dollars in thousands)

 

Fair
Value

 

Valuation Technique

 

Unobservable Input

 

Unobservable
Input Value or
Range

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative loan commitments

 

$

120 

 

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

99.14-107.96%

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward loan sale commitments

 

8 

 

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

99.13-108.35%

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

1,379 

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

735 

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

 

 

 

 

 

 

 

 

 

 

Real estate held for sale

 

3,831 

 

Appraisal of collateral

 

Selling costs

 

5-6%

 

 

December 31, 2013

 

Assets measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward loan sale commitments

 

$

248 

 

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

94.55-106.16%

 

Liabilities measured on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative loan commitments

 

4 

 

Investor pricing

 

Pull-through rate

 

82.5-100%

 

 

 

 

 

 

 

Pricing spreads

 

95.28-106.16%

 

Assets measured on a non-recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (collateral dependent)

 

987 

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

1,170 

 

Appraisal of collateral

 

Collateral discounts/selling costs

 

5% - 30%

 

 

 

 

 

 

 

 

 

 

 

Real estate held for sale

 

3,515 

 

Appraisal of collateral

 

Selling costs

 

5%

 

 

Summary of carrying values, estimated fair values and placement in the fair value hierarchy of the Company's financial instruments

 

 

 

 

September 30, 2014
(unaudited)

 

Fair value measurement

 

(Dollars in thousands)

 

Carrying
Amount

 

Fair Value

 

Level 1 inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

367,667 

 

$

369,931 

 

$

—

 

$

—

 

$

369,931 

 

Loans held for sale

 

13,596 

 

13,638 

 

—

 

—

 

13,638 

 

FHLB stock

 

2,363 

 

2,363 

 

—

 

—

 

2,363 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

119,793 

 

121,793 

 

—

 

121,793 

 

—

 

Borrowed funds

 

33,300 

 

33,314 

 

—

 

33,314 

 

—

 

 

 

 

December 31, 2013

 

Fair value measurement

 

(Dollars in thousands)

 

Carrying
Amount

 

Fair Value

 

Level 1 inputs

 

Level 2 Inputs

 

Level 3 Inputs

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

328,576 

 

$

327,618 

 

$

—

 

$

—

 

$

327,618 

 

Loans held for sale

 

8,648 

 

8,690 

 

—

 

—

 

8,690 

 

FHLB stock

 

2,694 

 

2,694 

 

—

 

—

 

2,694 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Certificates of deposit

 

125,410 

 

127,528 

 

—

 

127,528 

 

—

 

Borrowed funds

 

28,000 

 

28,021 

 

—

 

28,021 

 

—

 

 

 

(1)

Excluded from this table are certain financial instruments that approximate fair value, as they were short-term in nature or payable on demand.  These include cash and cash equivalents, certificates of deposit, accrued interest receivable, non-term deposit accounts, and accrued interest payable.