XML 20 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2015
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
May. 31, 2015
Dec. 31, 2014
Debt and Available Credit Facility                
Long-term debt   $ 4,931,000,000     $ 4,931,000,000     $ 4,598,000,000
Deferred financing costs   84,000,000     84,000,000     90,000,000
Payments of Debt Issuance Costs     $ 19,000,000   19,000,000 $ 0    
Amortization of deferred financing costs   4,000,000   $ 5,000,000 14,000,000 16,000,000    
Loss on extinguishment of debt   0   $ 0 41,000,000 $ 17,000,000    
Write off of Deferred Debt Issuance Cost         12,000,000      
$2.75 billion RBL credit facility - due May 24, 2019                
Debt and Available Credit Facility                
Face amount of debt instrument   2,750,000,000     2,750,000,000     2,750,000,000
Long-term debt   1,135,000,000     1,135,000,000     852,000,000
Borrowing capacity   2,750,000,000.00     2,750,000,000.00      
Letters of credit outstanding   82,000,000     82,000,000      
Remaining capacity   1,530,000,000     1,530,000,000      
$2.75 billion RBL credit facility - due May 24, 2019 | Subsequent event                
Debt and Available Credit Facility                
Borrowing capacity $ 2,750,000,000.00              
Term loans and notes are retired or refinanced prior to maturity to complete semi-annual redetermination 6 months              
Senior secured term loan - due May 24, 2018                
Debt and Available Credit Facility                
Long-term debt   $ 496,000,000     $ 496,000,000     $ 496,000,000
Debt instrument issuance as a percentage of the par value   99.00%     99.00%      
Effective interest rate (as a percent)   3.50%     3.50%     3.50%
Senior secured term loan - due May 24, 2018 | London Interbank Offered Rate LIBOR                
Debt and Available Credit Facility                
Reference rate for variable interest rate         LIBOR      
Specified margin on reference rate (as a percent)         2.75%      
Senior secured term loan - due May 24, 2018 | London Interbank Offered Rate LIBOR | Minimum                
Debt and Available Credit Facility                
Reference rate for variable interest rate         LIBOR      
Reference rate floor for variable interest rate (as a percent)   0.75%     0.75%      
Senior secured term loan - due April 30, 2019                
Debt and Available Credit Facility                
Long-term debt   $ 150,000,000     $ 150,000,000     $ 150,000,000
Effective interest rate (as a percent)   4.50%     4.50%     4.50%
Senior secured term loan - due April 30, 2019 | London Interbank Offered Rate LIBOR                
Debt and Available Credit Facility                
Reference rate for variable interest rate         LIBOR      
Specified margin on reference rate (as a percent)         3.50%      
Senior secured term loan - due April 30, 2019 | London Interbank Offered Rate LIBOR | Minimum                
Debt and Available Credit Facility                
Reference rate for variable interest rate         LIBOR      
Reference rate floor for variable interest rate (as a percent)   1.00%     1.00%      
Senior secured notes - due May 1, 2019                
Debt and Available Credit Facility                
Interest rate (as a percent)   6.875%     6.875%      
Long-term debt   $ 0     $ 0   $ 750,000,000  
Senior unsecured notes - due May 1, 2020                
Debt and Available Credit Facility                
Interest rate (as a percent)   9.375%     9.375%      
Long-term debt   $ 2,000,000,000     $ 2,000,000,000     $ 2,000,000,000
Senior unsecured notes - due September 1, 2022                
Debt and Available Credit Facility                
Interest rate (as a percent)   7.75%     7.75%      
Long-term debt   $ 350,000,000     $ 350,000,000     $ 350,000,000
Senior unsecured notes - due June 15, 2023                
Debt and Available Credit Facility                
Interest rate (as a percent)   6.375%     6.375%      
Long-term debt   $ 800,000,000     $ 800,000,000