XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Apr. 30, 2014
Apr. 30, 2013
Apr. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 514,000 $ 809,000 $ 3,916,000
Adjustments to reconcile cash flows from operating activities      
Depreciation and amortization 4,481,000 3,528,000 2,200,000
Stock issued for services 0 90,000 0
Stock options issued to employees and directors 22,000 110,000 384,000
Stock issued for benefit plan 244,000 281,000 278,000
Gain and loss on disposal of other assets (36,000) 0 0
Deferred income tax asset (33,000) (136,000) 59,000
Changes in assets and liabilities      
Accounts receivable (273,000) 892,000 (1,461,000)
Income tax receivable 1,395,000 (1,395,000) 0
Inventories (772,000) 207,000 (697,000)
Prepaid expenses and other current assets (108,000) 664,000 (777,000)
Accounts payable (133,000) 340,000 (925,000)
Customer deposits 789,000 (822,000) (77,000)
Accrued liabilities 77,000 (344,000) (468,000)
Gaming facility mandated payment (70,000) 56,000 (747,000)
Other liabilities (26,000) (88,000) (14,000)
Cash flows from operating activities 6,071,000 4,192,000 1,671,000
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (290,000) (8,159,000) (1,351,000)
Cash flows from investing activities (290,000) (8,159,000) (1,351,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Borrowings promissory notes, net 380,000 915,000 371,000
Borrowings of promissory notes, long-term debt and capital lease obligations 0 4,598,000 728,000
Repayments of promissory notes, long-term debt and capital lease obligations (5,048,000) (3,509,000) (2,464,000)
Contributed capital 0 0 1,000
Distribution to noncontrolling member 0 (320,000) 0
Cash flows from financing activities (4,668,000) 1,684,000 (1,364,000)
NET INCREASE (DECREASE) IN CASH 1,113,000 (2,283,000) (1,044,000)
CASH, beginning of year 5,148,000 7,431,000 8,475,000
CASH, end of year 6,261,000 5,148,000 7,431,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION      
Interest paid 1,419,000 1,520,000 736,000
Income taxes paid (1,329,000) 762,000 977,000
NON CASH OPERATING ACTIVITY      
Non cash stock issued for services 0 90,000 0
Non cash stock options issued to employees and directors 22,000 110,000 384,000
Non cash stock issued for benefit plan 244,000 281,000 278,000
Capitalized lease intangible assets 1,070,000 1,182,000 7,423,000
Capitalized lease obligation