XML 33 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Debentures
12 Months Ended
Mar. 31, 2020
Convertible Debentures [Abstract]  
Convertible Debentures

14. Convertible Debentures

As at March 31, 2020, the Company had the following outstanding convertible debentures all with an 8% interest rate and a term of four years, other than the December 11, 2015 issuance, which had a term of 3 years and matured on December 11, 2018. The Convertible Debentures have effective rates ranging from 28.3% - 38.5%. The table below lists the convertible debenture values and conversion prices in CDN$, and as at March 31, 2020 the CDN$/US$ exchange rate was $0.7049.

Issue Date

Amount

(CDN$)

Converted
Amount
(CDN$)

Matured
Amount
(CDN$)

Outstanding
Amount
(CDN$)

Conversion

Price
(CDN$)

Shares on
Conversion

Dec 11, 2015

777,000

(60,000)

(717,000)

            —

May 17, 2017

1,900,000

1,900,000

0.65

2,923,077

May 31, 2017

250,000

250,000

0.65

384,615

Sep 25, 2017

1,476,000

1,476,000

0.40

3,690,000

Oct 12, 2017

2,220,000

(250,000)

1,970,000

0.40

4,925,000

Total

6,623,000

(310,000)

(717,000)

5,596,000

 

11,922,692

 

$CDN

May 17 & 31, 2017

Sep 25, 2017

Oct 16, 2017

Proceeds bifurcated to carrying value of the loan

$1,169,370

$660,360

$938,557

Proceeds bifurcated to equity

247,744

139,904

198,843

Transaction costs related to the Debentures

30,789

11,536

83,600

Fair value assigned to the issuance of warrants

702,097

664,200

999,000

Proceeds on issuance of Convertible Debentures

$2,150,000

$1,476,000

$2,220,000

 

On July 19, 2019 CDN$50,000 worth of debentures (issued on October 16, 2017) were converted into 125,000 common shares with a conversion price of CDN$0.40.

On February 27, 2018, CDN$100,000 worth of debentures (issued on October 16, 2017) were converted into 250,000 common shares with a conversion price of CDN$0.40.

On June 18, 2018, CDN$100,000 worth of debentures (issued on October 16, 2017) were converted into 250,000 common shares at a conversion price of CDN$0.40.

On December 11, 2018, the convertible debentures issued on December 11, 2015, with a remaining balance prior to maturity of CDN $717,000 matured. Prior to maturity, CDN $40,000 worth of debentures from this series were converted into 100,000 common shares at a conversion price of CDN $0.40 per share. CDN $37,000 of the debentures were repaid during December 2018. The remaining balance of CDN $680,000 was transferred to a Note Payable, CDN $300,000 of which was repaid during January 2019 and CDN $365,000 was repaid during the year ended March 31, 2020. The Note Payable accrued interest at 12% per annum. 

During the year ended March 31, 2020, the Company paid interest of $343,722 (March 31, 2019 - $393,043, and March 31, 2018 - $276,957) and recognized accretion of $548,882 (March 31, 2019 - $469,725, March 31, 2018 - $275,523) related to its issued and outstanding convertible debentures.