XML 32 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants
12 Months Ended
Mar. 31, 2020
Warrants [Abstract]  
Warrants

13. Warrants

As at March 31, 2020 the Company had outstanding warrants, enabling the holders to acquire common shares as follows:

  Exercise  Balance           Balance 
Expiry Date Price  March 31, 2019  Issued  Exercised  Expired  March 31, 2020 
May 17, 2020 ¹ CDN $0.75  2,922,200        2,922,200 
May 31, 2020 ¹ CDN $0.75  384,500        384,500 
October 17, 2020 CDN $1.10  311,497        311,497 
June 29, 2021 CDN $0.65  4,400,000        4,400,000 
September 25, 2021 CDN $0.50  3,690,000        3,690,000 
October 12, 2021 CDN $0.50  5,550,000    (125,000)   5,425,000 
March 14, 2022 CDN $0.60  4,800,000        4,800,000 
May 6, 2023 USD $0.3811    6,065,568      6,065,568 
May 8, 2023 USD $0.3811    491,803      491,803 
Total outstanding    22,058,197  6,557,371  (125,000)   28,490,568 
Weighted Average                  
Exercise Price (CDN$)   $0.60 $0.54 $0.50  NA $0.58 
Weighted Average Life                1.7 years 

1.  2,922,200 warrants exercisable at CDN $0.75 per share expired unexercised on May 17, 2020 and 384,500 warrants exercisable at CDN $0.75 per share expired unexercised on May 31, 2020.

During May 2019 the Company issued 6,557,371 warrants as part of a private placement of 13,114,754 units for gross proceeds of $4.0 million (Note 11). Under the offering the Company sold 13,114,754 Units at a price of $0.305 per unit, with each unit being comprised of one GreenPower common share and one-half share purchase warrant. Each full warrant is exercisable into one share for a period of four years at an exercise price of $0.3811 per share, and the warrants contain terms whereby if the share price is above CDN $1.20 per share for ten (10) consecutive trading days then the Company may issue an acceleration notice to accelerate the expiry of the warrants by thirty (30) days from the date of the acceleration notice.
 

As at March 31, 2019, the Company had outstanding warrants, enabling the holders to acquire common shares as follows:

  Exercise  Balance           Balance 
Expiry Date Price (CDN$)  March 31, 2018  Issued  Exercised  Expired  March 31, 2019 
October 1, 2018$0.25  400,000      (400,000)  
December 10, 2018$1.00  250      (250)  
December 16, 2018$1.00  153,928      (153,928)  
May 17, 2020$0.75  2,922,200        2,922,200 
May 31, 2020$0.75  384,500        384,500 
October 17, 2020*$1.10  342,270      (30,773) 311,497 
June 29, 2021$0.65    4,400,000      4,400,000 
September 25, 2021$0.50  3,690,000        3,690,000 
October 12, 2021$0.50  5,550,000        5,550,000 
March 14, 2022$0.60    4,800,000        4,800,000 
Total outstanding    13,443,148  9,200,000    (584,951) 22,058,197 
Weighted Average                  
Exercise Price (CDN$)   $0.60 $0.62 $ $0.70 $0.60 
Weighted Average Life                2.3 years 

 *The TSX Venture exchange consented to and amendment of the October 16, 2016 warrant issuance. The expiry date was extended to October 17, 2020 and exercise price was reduced to $1.10 per share.

In November 2018, 4,400,000 warrants were issued to two directors of the Company in consideration for guarantees offered by each of the two directors providing guarantees in support of the Company's Line of Credit (Note 10). The warrants are exercisable into one common share of the Company at a price of $0.65 per share and expire on June 29, 2021 and had a calculated fair value of $948,640 (CDN $1,232,016). In March 2019 the Company agreed to issue 4,800,000 warrants to two Directors of the Company in consideration for additional guarantees offered by the two directors in support of an increase in the Company's Line of Credit (Note 10). The warrants are exercisable at an exercise price of CDN $0.60 per share and expire on March 14, 2022 and had a calculated fair value of $920,742 (CDN $1,229,378). The fair value of the warrants issued to the two directors is recognized under deferred financing fees in the Company's Statement of Financial Position and will be recognized in earnings over the 3-year term of the warrants, to approximate the estimated life of the benefits from the financing fees.

The following table summarizes deferred financing fees for the years ended March 31, 2020 and March 31, 2019:

  March 31, 2020  March 31, 2019 
Deferred Financing Fees, beginning of year$1,643,249 $ 
plus: Deferred Financing Fees Incurred During the Year 21,366  1,891,224 
less: Amortization of Deferred Financing Fees (619,394) (247,975)
Deferred Financing Fees, end of year$1,045,221 $1,643,249 

 

During the year ended March 31, 2019, 584,951 warrants expired unexercised or were otherwise forfeited.

As at March 31, 2018, the Company had outstanding warrants, enabling the holders to acquire common shares as follows:

 Exercise Balance           Balance 
Expiry DatePrice (CDN$) March 31, 2017  Granted  Exercised  Expired  March 31, 2018 
October 1, 2018$              0.25 400,000        400,000 
October 17, 2018$1.10 - $1.50 342,270        342,270 
December 10, 2018$0.75 - $1.00 250        250 
December 16, 2018$0.75 - $1.00 153,928        153,928 
May 17, 2020$              0.75   2,922,200      2,922,200 
May 31, 2020$              0.75   384,500      384,500 
September 25, 2021$              0.50   3,690,000      3,690,000 
October 12, 2021$              0.50   5,550,000      5,550,000 
Total outstanding  896,448  12,546,700      13,443,148 
Weighted Average                
Exercise Price (CDN$)$0.66 $0.57 $ $ $0.60 
Weighted Average Life             3.0 years 
                 

In May 2017, there were 3,306,700 warrants issued with a fair value of $516,046 as a result of the issuance of Convertible Debentures (Note 14).  The transaction costs assigned to the issuance of the warrants with regards to the Convertible Debentures was $7,390.

In September 2017, 3,690,000 warrants were issued with a fair value of $538,002 as a result of the issuance of Convertible Debentures (Note 14). The transaction costs assigned to the issuance of the warrants with regards to the Convertible Debentures was $4,153.

In October 2017, 5,550,000 warrants were issued with a fair value of $809,190 as a result of the issuance of Convertible Debentures (Note 14). The transaction costs assigned to the issuance of the warrants with regards to the Convertible Debentures was $30,096.

The following weighted-average assumptions were used for the Black-Scholes valuation of warrants granted in the years ended March 31, 2019 and March 31, 2018:

 

March 31, 2019

March 31, 2018

Exercise price

CDN $0.624

CDN $0.57

Share price on grant date

CDN $0.47

CDN $0.43

Risk-free interest rate

2.85%

1.46%

Expected life of warrants

3.0 years

1.87 years

Annualized volatility(1)

100%

100%

Dividend rate

 n/a

n/a

(1) Expected volatility was determined by reference to historical volatility of similar entities following a comparable period of lives.